In ₹ Crore except Per Share Latest Annual	GANGAFORGE FY26	AGROPHOS FY26	JAIPURKURT FY26	RKEC FY25	Peer Average
Valuation — at last close
P/E	—	6.33×	27.70×	◆ 2.23×	12.09×
P/B	0.66×	0.63×	0.83×	◆ 0.24×	0.57× +16%
EV/EBITDA	◆ -18.36×	4.46×	9.94×	3.75×	6.05× -403%
Market Cap	₹18.7 Cr	₹44.7 Cr	₹55 Cr	₹44.7 Cr	₹48.1 Cr -61%
Growth
Revenue CAGR 3Y	2.15%	—	◆ 32.08%	26.04%	29.06% -93%
Net Income CAGR 3Y	—	—	◆ 162.34%	41.19%	101.77%
Revenue YoY (latest Q)	-7.24%	7.06%	◆ 24.82%	-72.56%	-13.56% +47%
Net Income YoY (latest Q)	◆ 464.77%	-112.26%	-6.26%	-79.24%	-65.92% +805%
Profitability
EBITDA Margin	-5.92%	10.97%	7.72%	◆ 12.20%	10.30% -157%
Net Income Margin	-10.26%	◆ 4.77%	1.76%	4.75%	3.76% -373%
Return on Common Equity	-12.04%	10.39%	3.35%	◆ 11.21%	8.32% -245%
Return on Capital Employed	-8.46%	◆ 20.01%	9.93%	19.80%	16.58% -151%
Return on Assets	-6.13%	◆ 4.53%	1.79%	3.83%	3.38% -281%
Credit & Quality
Total Debt/Equity	0.71×	◆ 0.42×	0.48×	1.04×	0.65× +10%
Interest Coverage	-3.54×	◆ 3.61×	1.68×	2.19×	2.49× -242%
Scale — latest FY
Revenue / Total Income	₹35.6 Cr	₹148 Cr	₹113 Cr	₹422 Cr	₹228 Cr -84%
Net Income	−₹3.7 Cr	₹7.1 Cr	₹2 Cr	₹20 Cr	₹9.7 Cr -138%
Total Assets	₹60.5 Cr	₹154 Cr	₹128 Cr	₹581 Cr	₹288 Cr -79%
EPS	₹-0.27	₹3.48	₹1.04	₹8.35	₹4.29 -106%
Book Value per Share	₹2.11	₹34.8	₹34.64	₹78.65	₹49.36 -96%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.