| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 35.1 | 35.6 | 43.2 | 37.2 | 33.4 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | ||
| 35.4 | 35.8 | 43.4 | 37.3 | 33.5 | ||
Expenses | ||||||
| 24.8 | 26.6 | 33.0 | 26.6 | 23.4 | ||
| 0.8 | −0.4 | −4.1 | −2.6 | −1.0 | ||
| 2.2 | 2.2 | 1.8 | 2.0 | 1.9 | ||
| 0.9 | 0.9 | 1.0 | 0.9 | 0.8 | ||
| 1.2 | 1.2 | 1.1 | 1.0 | 0.9 | ||
| 8.7 | 9.4 | 10.2 | 8.8 | 7.1 | ||
| 38.5 | 39.8 | 43.0 | 36.6 | 33.1 | ||
| −1.4 | −2.1 | 2.3 | 2.5 | 2.0 | ||
| −2.6 | −3.3 | 1.2 | 1.5 | 1.1 | ||
Profit | ||||||
| −3.2 | −4.1 | 0.5 | 0.7 | 0.4 | ||
| 0.7 | 0.4 | 0.4 | 0.0 | 0.5 | ||
| −2.5 | −3.7 | 0.9 | 0.8 | 0.9 | ||
| 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | ||
| −0.2 | −0.0 | 0.1 | 0.3 | −0.8 | ||
| −0.2 | −0.0 | 0.3 | 0.3 | −0.8 | ||
| −2.3 | −3.7 | 0.6 | 0.4 | 1.7 | ||
| −2.3 | −3.7 | 0.6 | 0.4 | 1.7 | ||
| −0.0 | −0.0 | 0.0 | 0.0 | 0.0 | ||
| −2.3 | −3.7 | 0.7 | 0.4 | 1.7 | ||
Per share | ||||||
| −₹0.17 | −₹0.27 | ₹0.05 | ₹0.04 | ₹0.16 | ||
| −₹0.17 | −₹0.27 | ₹0.05 | ₹0.03 | ₹0.16 | ||
Other comprehensive income — detail | ||||||
| — | −0.0 | 0.0 | — | — | ||
| — | −0.0 | 0.0 | 0.0 | 0.0 | ||
Per share — as-filed variants | ||||||
| −₹0.17 | −₹0.27 | ₹0.05 | ₹0.04 | ₹0.16 | ||
| −₹0.17 | −₹0.27 | ₹0.05 | ₹0.03 | ₹0.16 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 9.5 | 9.4 | 14.3 | 13.3 | 11.0 | ||
| 27.0% | 26.5% | 33.2% | 35.6% | 33.0% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −3.2 | −4.1 | 0.5 | 0.7 | 0.4 | ||
| 0.7 | 0.4 | 0.4 | 0.0 | 0.5 | ||
| −2.9 | −4.0 | 0.3 | 0.4 | 1.2 | ||
| −₹0.21 | −₹0.30 | ₹0.03 | ₹0.04 | ₹0.11 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 33.4 | 37.2 | 43.2 | 35.6 | 35.1 | |
| Other Income | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | |
| Total Income | 33.5 | 37.3 | 43.4 | 35.8 | 35.4 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 23.4 | 26.6 | 33.0 | 26.6 | 24.8 | |
| + Changes in Inventories | -1.0 | -2.6 | -4.1 | -0.4 | 0.8 | |
| + Employee Benefit Expense | 1.9 | 2.0 | 1.8 | 2.2 | 2.2 | |
| + Finance Costs | 0.8 | 0.9 | 1.0 | 0.9 | 0.9 | |
| + Depreciation & Amortisation | 0.9 | 1.0 | 1.1 | 1.2 | 1.2 | |
| + Other Expenses | 7.1 | 8.8 | 10.2 | 9.4 | 8.7 | |
| Total Expenses | 33.1 | 36.6 | 43.0 | 39.8 | 38.5 | |
| EBITDA | 2.0 | 2.5 | 2.3 | -2.1 | -1.4 | |
| EBIT | 1.1 | 1.5 | 1.2 | -3.3 | -2.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 0.4 | 0.7 | 0.5 | -4.1 | -3.2 | |
| + Exceptional Items | 0.5 | 0.0 | 0.4 | 0.4 | 0.7 | |
| Pretax Income | 0.9 | 0.8 | 0.9 | -3.7 | -2.5 | |
| + Current Tax | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | |
| + Deferred Tax | -0.8 | 0.3 | 0.1 | -0.0 | -0.2 | |
| Tax Expense | -0.8 | 0.3 | 0.3 | -0.0 | -0.2 | |
| Net Income | 1.7 | 0.4 | 0.6 | -3.7 | -2.3 | |
| + Net Income — Continuing Ops | 1.7 | 0.4 | 0.6 | -3.7 | -2.3 | |
| + Other Comprehensive Income | 0.0 | 0.0 | 0.0 | -0.0 | -0.0 | |
| Total Comprehensive Income | 1.7 | 0.4 | 0.7 | -3.7 | -2.3 | |
| Per Share | ||||||
| Basic EPS | 0.16 | 0.04 | 0.05 | -0.27 | -0.17 | |
| Diluted EPS | 0.16 | 0.03 | 0.05 | -0.27 | -0.17 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.0 | -0.0 | — | |
| + Items NOT to be Reclassified to P&L | 0.0 | 0.0 | 0.0 | -0.0 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.16 | 0.04 | 0.05 | -0.27 | -0.17 | |
| Diluted EPS — Continuing Operations | 0.16 | 0.03 | 0.05 | -0.27 | -0.17 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 11.0 | 13.3 | 14.3 | 9.4 | 9.5 | |
| Gross Margin % | 33.04 | 35.61 | 33.15 | 26.51 | 26.96 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 0.4 | 0.7 | 0.5 | -4.1 | -3.2 | |
| − Exceptional Items (reconciliation) | 0.5 | 0.0 | 0.4 | 0.4 | 0.7 | |
| Net Income Adj (tax-effected) | 1.2 | 0.4 | 0.3 | -4.0 | -2.9 | |
| EPS Adj | 0.11 | 0.04 | 0.03 | -0.30 | -0.21 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 10.6 | 13.4 | 13.5 | 13.5 | 13.5 | |