In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 37.2 | 43.2 | 35.6 | 35.1 | |
| Other Income | 0.1 | 0.2 | 0.2 | 0.3 | |
| Total Income | 37.3 | 43.4 | 35.8 | 35.4 | |
| Expenses | |||||
| + Cost of Materials Consumed | 26.6 | 33.0 | 26.6 | 24.8 | |
| + Changes in Inventories | -2.6 | -4.1 | -0.4 | 0.8 | |
| + Employee Benefit Expense | 2.0 | 1.8 | 2.2 | 2.2 | |
| + Finance Costs | 0.9 | 1.0 | 0.9 | 0.9 | |
| + Depreciation & Amortisation | 1.0 | 1.1 | 1.2 | 1.2 | |
| + Other Expenses | 8.8 | 10.2 | 9.4 | 8.7 | |
| Total Expenses | 36.6 | 43.0 | 39.8 | 38.5 | |
| EBITDA | 2.5 | 2.3 | -2.1 | -1.4 | |
| EBIT | 1.5 | 1.2 | -3.3 | -2.6 | |
| Profit | |||||
| PBT before Exceptional Items | 0.7 | 0.5 | -4.1 | -3.2 | |
| + Exceptional Items | 0.0 | 0.4 | 0.4 | 0.7 | |
| Pretax Income | 0.8 | 0.9 | -3.7 | -2.5 | |
| + Current Tax | 0.0 | 0.2 | 0.0 | 0.0 | |
| + Deferred Tax | 0.3 | 0.1 | -0.0 | -0.2 | |
| Tax Expense | 0.3 | 0.3 | -0.0 | -0.2 | |
| Net Income | 0.4 | 0.6 | -3.7 | -2.3 | |
| + Net Income — Continuing Ops | 0.4 | 0.6 | -3.7 | -2.3 | |
| + Other Comprehensive Income | 0.0 | 0.0 | -0.0 | -0.0 | |
| Total Comprehensive Income | 0.4 | 0.7 | -3.7 | -2.3 | |
| Per Share | |||||
| Basic EPS | 0.04 | 0.05 | -0.27 | -0.17 | |
| Diluted EPS | 0.03 | 0.05 | -0.27 | -0.17 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 0.0 | -0.0 | — | |
| + Items NOT to be Reclassified to P&L | 0.0 | 0.0 | -0.0 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 0.04 | 0.05 | -0.27 | -0.17 | |
| Diluted EPS — Continuing Operations | 0.03 | 0.05 | -0.27 | -0.17 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 13.3 | 14.3 | 9.4 | 9.5 | |
| Gross Margin % | 35.61 | 33.15 | 26.51 | 26.96 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 0.7 | 0.5 | -4.1 | -3.2 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.4 | 0.4 | 0.7 | |
| Net Income Adj (tax-effected) | 0.4 | 0.3 | -4.0 | -2.9 | |
| EPS Adj | 0.04 | 0.03 | -0.30 | -0.21 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 13.4 | 13.5 | 13.5 | 13.5 | |