| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 7,799 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 582 | 582 | 492 | 418 | 232 | ||
| 164 | 164 | 142 | 132 | 272 | ||
| 7,382 | — | — | — | — | ||
| −417 | −417 | −350 | −287 | 39.9 | ||
| ₹2,082.30 | — | — | — | — | ||
| 2,909 | 2,909 | 2,504 | 2,311 | 2,154 | ||
| 5.7% | 5.7% | 5.7% | 5.7% | 12.6% | ||
| 0.02× | — | — | — | — | ||
| 1.28× | — | — | — | — | ||
| 12.29× | — | — | — | — | ||
| 15.67× | — | — | — | — | ||
| 37.72× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,752 | 5,248 | 4,224 | 3,794 | 4,445 | ||
| 601 | 475 | 484 | 462 | 568 | ||
| 471 | 352 | 374 | 362 | 485 | ||
| — | 333 | 421 | 518 | 573 | ||
| 196 | 196 | 202 | 360 | 427 | ||
| — | 190 | 198 | 356 | 422 | ||
| — | 137 | 219 | 158 | 146 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 7,799.0 | |
| - Cash, Equiv & ST Investments | 231.9 | 418.5 | 491.9 | 581.8 | 581.8 | |
| + Total Debt | 271.8 | 131.7 | 141.8 | 164.5 | 164.5 | |
| Enterprise Value | — | — | — | — | 7,381.7 | |
| Net Debt (memo) | 39.9 | -286.8 | -350.1 | -417.3 | -417.3 | |
| EV per Share | — | — | — | — | 2,082.30 | |
| Total Capital | 2,154.4 | 2,310.9 | 2,504.4 | 2,909.3 | 2,909.3 | |
| Total Debt/Total Capital | 12.62 | 5.70 | 5.66 | 5.65 | 5.65 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 1.28 | |
| EV/EBITDA | — | — | — | — | 12.29 | |
| EV/EBIT | — | — | — | — | 15.67 | |
| EV/Free Cash Flow | — | — | — | — | 37.72 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,445.2 | 3,794.4 | 4,223.7 | 5,248.3 | 5,752.3 | |
| EBITDA | 568.3 | 462.2 | 484.2 | 475.3 | 600.7 | |
| EBIT | 484.8 | 362.4 | 373.9 | 352.3 | 471.0 | |
| Operating Cash Flow | 573.0 | 518.4 | 420.5 | 332.7 | — | |
| Free Cash Flow | 426.9 | 360.2 | 201.9 | 195.7 | 195.7 | |
| FCFF (free cash flow to the firm) | 422.2 | 355.5 | 197.9 | 189.6 | — | |
| Capital Expenditure | 146.1 | 158.3 | 218.7 | 137.0 | — | |