GAIL174.10

GAIL (India) Ltd.

· Energy & Power
₹ CrorePeersPETRONETIGLIOCBPCLCOALINDIAONGCRELIANCEHINDPETROMcap ₹1.14L Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
GAIL
FY26
PETRONET
FY26
IGL
FY26
IOC
FY26
Peer
Median
Valuation — at last close
P/E15.10×11.08×13.84×4.42×11.08× +36%
P/B1.28×1.94×1.86×0.85×1.86× -31%
EV/EBITDA11.60×7.77×10.81×4.07×7.77× +49%
Market Cap₹1.14L Cr₹43,335 Cr₹21,456 Cr₹1.91L Cr₹43,335 Cr +164%
Growth
Revenue CAGR 3Y-0.87%-10.12%4.58%-1.78%-1.78% +51%
Revenue CAGR 5Y19.86%10.82%26.83%11.62%11.62% +71%
Net Income CAGR 3Y10.65%4.14%-1.99%55.11%4.14% +157%
Revenue YoY (latest Q)16.71%-53.22%16.56%27.08%16.56% +1%
Net Income YoY (latest Q)96.08%35.07%-44.39%-116.76%-44.39% +316%
Profitability
EBITDA Margin8.10%12.27%10.33%8.55%10.33% -22%
Net Income Margin5.34%9.00%8.65%4.85%8.65% -38%
Return on Common Equity8.49%17.56%13.45%18.66%17.56% -52%
Return on Capital Employed6.55%17.83%10.86%18.45%17.83% -63%
Return on Assets5.39%14.26%9.06%8.26%9.06% -41%
Credit & Quality
Total Debt/Equity0.22×0.00×0.00×0.58×0.00×
Interest Coverage7.96×18.95×85.88×7.06×18.95× -58%
Scale — latest FY
Revenue / Total Income₹1.42L Cr₹43,495 Cr₹17,846 Cr₹9.01L Cr₹43,495 Cr +227%
Net Income₹7,582 Cr₹3,913 Cr₹1,544 Cr₹43,677 Cr₹3,913 Cr +94%
Total Assets₹1.41L Cr₹27,440 Cr₹17,028 Cr₹5.29L Cr₹27,440 Cr +412%
EPS₹11.53₹26.08₹11.07₹30.57₹26.08 -56%
Book Value per Share₹135.8₹148.57₹82.32₹159.72₹148.57 -9%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.