| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,59,659 | 1,42,094 | 1,42,291 | 1,33,500 | 1,45,875 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,435 | 1,510 | 1,268 | 1,008 | 1,328 | ||
| 1,61,094 | 1,43,604 | 1,43,559 | 1,34,507 | 1,47,204 | ||
Expenses | ||||||
| 8,454 | 8,044 | 7,273 | 7,325 | 6,860 | ||
| 1,20,801 | 1,07,987 | 1,08,757 | 1,00,670 | 1,23,964 | ||
| −1,453 | 1,365 | −292 | −41.0 | −1,993 | ||
| 2,035 | 2,079 | 2,236 | 2,274 | 1,902 | ||
| 1,159 | 964 | 748 | 719 | 367 | ||
| 3,665 | 3,835 | 3,799 | 3,672 | 2,702 | ||
| 11,352 | 11,109 | 8,885 | 8,975 | 7,653 | ||
| 1,46,013 | 1,35,383 | 1,31,407 | 1,23,594 | 1,41,455 | ||
| 18,470 | 11,510 | 15,432 | 14,296 | 7,488 | ||
| 14,805 | 7,675 | 11,633 | 10,624 | 4,786 | ||
Profit | ||||||
| 15,081 | 8,221 | 12,152 | 10,913 | 5,748 | ||
| 0.0 | 0.0 | 2,440 | 0.0 | 0.0 | ||
| 15,081 | 8,221 | 14,592 | 10,913 | 5,748 | ||
| 2,743 | 1,276 | 3,460 | 2,681 | 1,356 | ||
| 1,151 | 868 | 172 | 11.6 | 305 | ||
| 3,894 | 2,144 | 3,633 | 2,692 | 1,660 | ||
| 1,418 | 1,504 | 1,503 | 1,682 | 1,508 | ||
| 12,605 | 7,582 | 12,463 | 9,903 | 5,596 | ||
| 11,187 | 6,077 | 10,960 | 8,221 | 4,088 | ||
| −361 | 733 | −511 | 3,139 | −583 | ||
| 12,244 | 8,315 | 11,952 | 13,042 | 5,013 | ||
| 12,626 | 7,582 | 12,450 | 9,899 | 5,616 | ||
| −20.6 | −1.0 | 13.1 | 3.6 | −20.1 | ||
Per share | ||||||
| ₹19.21 | ₹11.53 | ₹18.93 | ₹15.06 | ₹8.52 | ||
| ₹19.21 | ₹11.53 | ₹18.93 | ₹15.06 | ₹8.52 | ||
Revenue detail — as filed | ||||||
| — | 0.0 | −1,503 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| −361 | 733 | −511 | — | — | ||
| −150 | 1,300 | −535 | 3,559 | −243 | ||
| −20.9 | 208 | −14.4 | — | — | ||
| — | — | — | 251 | 10.5 | ||
| −338 | −580 | −25.9 | −242 | −502 | ||
| −106 | −221 | −35.4 | — | — | ||
| — | — | — | −72.9 | −173 | ||
| 12,265 | 8,316 | 11,939 | 13,038 | 5,033 | ||
| −20.5 | −0.9 | 13.1 | 3.6 | −20.1 | ||
Per share — as-filed variants | ||||||
| ₹19.21 | ₹11.53 | ₹18.93 | ₹15.06 | ₹8.52 | ||
| ₹19.21 | ₹11.53 | ₹18.93 | ₹15.06 | ₹8.52 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 31,858 | 24,699 | 26,553 | 25,545 | 17,044 | ||
| 20.0% | 17.4% | 18.7% | 19.1% | 11.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 15,081 | 8,221 | 12,152 | 10,913 | 5,748 | ||
| 0.0 | 0.0 | 2,440 | 0.0 | 0.0 | ||
| 12,605 | 7,582 | 10,630 | 9,903 | 5,596 | ||
| ₹19.21 | ₹11.53 | ₹16.15 | ₹15.06 | ₹8.52 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,45,875.0 | 1,33,499.5 | 1,42,291.4 | 1,42,094.3 | 1,59,659.5 | |
| Other Income | 1,328.5 | 1,007.8 | 1,267.6 | 1,510.1 | 1,434.8 | |
| Total Income | 1,47,203.5 | 1,34,507.4 | 1,43,559.1 | 1,43,604.4 | 1,61,094.3 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 6,860.2 | 7,325.5 | 7,273.4 | 8,043.8 | 8,453.7 | |
| + Purchases of Stock-in-Trade | 1,23,964.1 | 1,00,670.1 | 1,08,757.1 | 1,07,986.6 | 1,20,801.4 | |
| + Changes in Inventories | -1,992.9 | -41.0 | -292.3 | 1,365.5 | -1,453.1 | |
| + Employee Benefit Expense | 1,902.4 | 2,273.7 | 2,236.5 | 2,078.9 | 2,035.4 | |
| + Finance Costs | 366.6 | 719.2 | 748.0 | 964.2 | 1,158.9 | |
| + Depreciation & Amortisation | 2,701.6 | 3,672.0 | 3,799.2 | 3,835.1 | 3,664.7 | |
| + Other Expenses | 7,653.3 | 8,975.0 | 8,884.9 | 11,109.5 | 11,352.3 | |
| Total Expenses | 1,41,455.2 | 1,23,594.4 | 1,31,406.8 | 1,35,383.4 | 1,46,013.3 | |
| EBITDA | 7,488.0 | 14,296.3 | 15,431.8 | 11,510.1 | 18,469.8 | |
| EBIT | 4,786.4 | 10,624.3 | 11,632.6 | 7,675.1 | 14,805.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 5,748.3 | 10,912.9 | 12,152.2 | 8,221.0 | 15,081.0 | |
| + Exceptional Items | 0.0 | 0.0 | 2,440.0 | 0.0 | 0.0 | |
| Pretax Income | 5,748.3 | 10,912.9 | 14,592.3 | 8,221.0 | 15,081.0 | |
| + Current Tax | 1,355.9 | 2,680.6 | 3,460.3 | 1,275.9 | 2,742.5 | |
| + Deferred Tax | 304.6 | 11.6 | 172.4 | 867.8 | 1,151.0 | |
| Tax Expense | 1,660.5 | 2,692.2 | 3,632.6 | 2,143.7 | 3,893.5 | |
| + Share of Associates & JVs | 1,508.1 | 1,682.1 | 1,503.2 | 1,504.2 | 1,417.9 | |
| Net Income | 5,595.9 | 9,902.8 | 12,462.9 | 7,581.5 | 12,605.3 | |
| + Net Income — Continuing Ops | 4,087.8 | 8,220.7 | 10,959.6 | 6,077.3 | 11,187.5 | |
| + Other Comprehensive Income | -582.5 | 3,138.9 | -510.7 | 733.3 | -360.9 | |
| Total Comprehensive Income | 5,013.4 | 13,041.7 | 11,952.2 | 8,314.8 | 12,244.5 | |
| Net Income to Common | 5,616.0 | 9,899.2 | 12,449.8 | 7,582.5 | 12,625.9 | |
| Minority Interest | -20.1 | 3.6 | 13.1 | -1.0 | -20.6 | |
| Per Share | ||||||
| Basic EPS | 8.52 | 15.06 | 18.93 | 11.53 | 19.21 | |
| Diluted EPS | 8.52 | 15.06 | 18.93 | 11.53 | 19.21 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | 0.0 | 0.0 | -1,503.2 | 0.0 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -510.7 | 733.3 | -360.9 | |
| + Items NOT to be Reclassified to P&L | -243.5 | 3,559.4 | -534.5 | 1,299.8 | -150.0 | |
| + Tax on Items NOT to be Reclassified | — | — | -14.4 | 207.8 | -20.9 | |
| + Tax on Items NOT to be Reclassified — alt tag | 10.5 | 251.1 | — | — | — | |
| + Items to be Reclassified to P&L | -502.0 | -242.3 | -25.9 | -579.8 | -337.9 | |
| + Tax on Items to be Reclassified | — | — | -35.4 | -221.1 | -106.0 | |
| + Tax on Items to be Reclassified — alt tag | -173.5 | -72.9 | — | — | — | |
| Comprehensive Income — Owners of Parent | 5,033.4 | 13,038.1 | 11,939.2 | 8,315.7 | 12,265.0 | |
| Comprehensive Income — Non-controlling Interests | -20.1 | 3.6 | 13.1 | -0.9 | -20.5 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 8.52 | 15.06 | 18.93 | 11.53 | 19.21 | |
| Diluted EPS — Continuing Operations | 8.52 | 15.06 | 18.93 | 11.53 | 19.21 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 17,043.7 | 25,545.0 | 26,553.2 | 24,698.5 | 31,857.5 | |
| Gross Margin % | 11.68 | 19.13 | 18.66 | 17.38 | 19.95 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 5,748.3 | 10,912.9 | 12,152.2 | 8,221.0 | 15,081.0 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 2,440.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 5,595.9 | 9,902.8 | 10,630.3 | 7,581.5 | 12,605.3 | |
| EPS Adj | 8.52 | 15.06 | 16.15 | 11.53 | 19.21 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 6,575.1 | 6,575.1 | 6,575.1 | 6,575.1 | 6,575.1 | |