G R Infraprojects enterprise value

·InfrastructureChart ›
MultiplesEnterprise valuePer share
Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
7,498————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
1,2601,260990539266
11.411.411.710.6—
4,8454,8454,9663,8035,679
11,095————
3,5853,5853,9763,2645,413
₹1,146.66————
14,23614,23613,46911,40511,944
34.0%34.0%36.9%33.3%47.5%
0.44×————
1.21×————
5.97×————
6.65×————
Reference items — trailing FY values
9,1958,3997,3958,9809,482
1,8601,7881,8462,1292,554
1,6671,5901,6011,8852,308
—−2,811−2,032−1,592184
−3,045−3,045−2,187−1,711−113
—−3,188−2,293−1,841−230
—233156118297
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

GRINFRA₹774.95

G R Infraprojects Limited

· Infrastructure
₹ CrorePeersCEIGALLISGECJKILPSPPROJECTVINDHYATELINTERARCHPATELENGGKENERGYMcap ₹7,498 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————7,498.5
- Cash, Equiv & ST Investments265.8538.8989.81,260.11,260.1
+ Minority Interest—10.611.711.411.4
+ Total Debt5,679.03,802.84,966.24,845.44,845.4
Enterprise Value————11,095.2
Net Debt (memo)5,413.23,264.03,976.43,585.33,585.3
EV per Share————1,146.66
Total Capital11,944.111,405.213,469.414,236.514,236.5
Total Debt/Total Capital47.5533.3436.8734.0434.04
Total Debt/EV————0.44
EV/Sales————1.21
EV/EBITDA————5.97
EV/EBIT————6.65
Reference Items — Trailing FY Values
Sales9,481.58,980.27,394.78,398.69,194.9
EBITDA2,553.72,128.81,846.11,788.31,859.8
EBIT2,308.11,884.51,601.51,589.51,667.3
Operating Cash Flow184.4-1,592.4-2,031.6-2,811.5—
Free Cash Flow-113.1-1,710.5-2,187.4-3,044.9-3,044.9
FCFF (free cash flow to the firm)-230.5-1,840.5-2,293.4-3,187.7—
Capital Expenditure297.5118.1155.8233.4—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.