In ₹ Crore except Per Share Latest Annual	GRINFRA FY26	CEIGALL FY26	ISGEC FY26	JKIL FY26	Peer Average
Valuation — at last close
P/E	8.31×	22.13×	62.00×	◆ 8.04×	30.72× -73%
P/B	◆ 0.80×	3.20×	2.47×	0.92×	2.20× -64%
EV/EBITDA	6.08×	13.28×	13.30×	◆ 3.69×	10.09× -40%
Market Cap	₹7,498 Cr	₹6,834 Cr	₹6,748 Cr	₹3,110 Cr	₹5,564 Cr +35%
Growth
Revenue CAGR 3Y	-3.96%	—	◆ 1.99%	—	1.99% -299%
Revenue CAGR 5Y	—	—	4.59%	—	4.59%
Net Income CAGR 3Y	-14.70%	—	◆ -9.17%	—	-9.17% -60%
Revenue YoY (latest Q)	40.06%	15.68%	◆ 47.65%	1.84%	21.72% +84%
Net Income YoY (latest Q)	◆ 46.39%	24.17%	-70.15%	-5.82%	-17.27% +369%
Profitability
EBITDA Margin	◆ 21.29%	14.55%	8.17%	14.38%	12.37% +72%
Net Income Margin	◆ 10.75%	7.68%	2.27%	6.76%	5.57% +93%
Return on Common Equity	10.10%	◆ 15.71%	3.98%	12.13%	10.61% -5%
Return on Capital Employed	11.62%	◆ 17.48%	7.45%	17.19%	14.04% -17%
Return on Assets	5.83%	6.32%	1.91%	◆ 6.52%	4.92% +19%
Credit & Quality
Total Debt/Equity	0.52×	0.61×	0.32×	◆ 0.18×	0.37× +41%
Interest Coverage	3.13×	3.27×	3.25×	◆ 3.74×	3.42× -8%
Scale — latest FY
Revenue / Total Income	₹8,399 Cr	₹4,022 Cr	₹6,789 Cr	₹5,723 Cr	₹5,512 Cr +52%
Net Income	₹903 Cr	₹309 Cr	₹154 Cr	₹387 Cr	₹283 Cr +219%
Total Assets	₹16,048 Cr	₹5,523 Cr	₹8,077 Cr	₹6,197 Cr	₹6,599 Cr +143%
EPS	₹93.31	₹17.73	₹14.81	₹51.13	₹27.89 +235%
Book Value per Share	₹969.36	₹122.74	₹372.32	₹445.18	₹313.41 +209%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.