In ₹ Crore except Per Share Latest Annual | GRINFRA FY26 | CEIGALL FY26 | ISGEC FY26 | JKIL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 9.12× | 21.40× | 54.75× | 9.41× | 21.40× -57% | |
| P/B | ◆ 0.88× | 3.08× | 2.06× | 1.08× | 2.06× -58% | |
| EV/EBITDA | 6.61× | 13.05× | 11.73× | ◆ 4.93× | 11.73× -44% | |
| Market Cap | ₹8,234 Cr | ₹6,611 Cr | ₹5,960 Cr | ₹3,640 Cr | ₹5,960 Cr +38% | |
| Growth | ||||||
| Revenue CAGR 3Y | -3.96% | — | ◆ 1.99% | — | 1.99% -299% | |
| Revenue CAGR 5Y | — | — | 4.59% | — | 4.59% | |
| Net Income CAGR 3Y | -14.70% | — | ◆ -9.17% | — | -9.17% -60% | |
| Revenue YoY (latest Q) | 40.06% | 15.68% | ◆ 47.65% | 1.84% | 15.68% +155% | |
| Net Income YoY (latest Q) | ◆ 46.39% | 24.17% | -70.15% | -5.82% | -5.82% +897% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 21.29% | 14.55% | 8.17% | 14.38% | 14.38% +48% | |
| Net Income Margin | ◆ 10.75% | 7.68% | 2.27% | 6.76% | 6.76% +59% | |
| Return on Common Equity | 9.61% | ◆ 14.53% | 3.77% | 11.48% | 11.48% -16% | |
| Return on Capital Employed | 11.24% | 15.91% | 7.41% | ◆ 16.09% | 15.91% -29% | |
| Return on Assets | 5.62% | 5.59% | 1.91% | ◆ 6.24% | 5.59% +1% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.52× | 0.61× | 0.32× | ◆ 0.18× | 0.32× +63% | |
| Interest Coverage | 3.13× | 3.27× | 3.25× | ◆ 3.74× | 3.27× -4% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹8,399 Cr | ₹4,022 Cr | ₹6,789 Cr | ₹5,723 Cr | ₹5,723 Cr +47% | |
| Net Income | ₹903 Cr | ₹309 Cr | ₹154 Cr | ₹387 Cr | ₹309 Cr +192% | |
| Total Assets | ₹16,048 Cr | ₹5,523 Cr | ₹8,077 Cr | ₹6,197 Cr | ₹6,197 Cr +159% | |
| EPS | ₹93.31 | ₹17.73 | ₹14.81 | ₹51.13 | ₹17.73 +426% | |
| Book Value per Share | ₹970.54 | ₹123.21 | ₹392.88 | ₹445.14 | ₹392.88 +147% | |