Future Market Networks enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


52.3	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
6.2	6.2	7.3	15.3	70.3
0.9	0.9	−1.4	0.1	2.1
78.3	78.3	86.1	92.8	86.6
125	—	—	—	—
72.1	72.1	78.7	77.6	16.2
₹19.68	—	—	—	—

190	190	185	115	121
41.2%	41.2%	46.5%	80.6%	71.3%
0.63×	—	—	—	—

1.27×	—	—	—	—
2.96×	—	—	—	—
12.68×	—	—	—	—
11.44×	—	—	—	—
98.7	98.5	101	93.0	92.4
42.3	44.2	39.3	17.3	49.9
9.9	11.6	25.5	3.6	32.2
—	41.3	−2.4	−18.3	81.6
10.9	10.9	−2.4	−20.7	76.2
—	10.9	−4.2	−30.2	76.2
—	30.4	0.0	2.4	5.4

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

FMNL₹8.21

Future Market Networks Limited

· Consumer Services

₹ CrorePeersICDSLTD CORALFINAC RUCHINFRA AARVI ALANKIT A2ZINFRA DEVX RADIANTCMSMcap ₹52.3 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	52.3
- Cash, Equiv & ST Investments	70.3	15.3	7.3	6.2	6.2
+ Minority Interest	2.1	0.1	-1.4	0.9	0.9
+ Total Debt	86.6	92.8	86.1	78.3	78.3
Enterprise Value	—	—	—	—	125.2
Net Debt (memo)	16.2	77.6	78.7	72.1	72.1
EV per Share	—	—	—	—	19.68

Total Capital	121.5	115.2	184.9	190.1	190.1
Total Debt/Total Capital	71.26	80.56	46.55	41.19	41.19
Total Debt/EV	—	—	—	—	0.63

EV/Sales	—	—	—	—	1.27
EV/EBITDA	—	—	—	—	2.96
EV/EBIT	—	—	—	—	12.68
EV/Free Cash Flow	—	—	—	—	11.44
Reference Items — Trailing FY Values
Sales	92.4	93.0	101.0	98.5	98.7
EBITDA	49.9	17.3	39.3	44.2	42.3
EBIT	32.2	3.6	25.5	11.6	9.9
Operating Cash Flow	81.6	-18.3	-2.4	41.3	—
Free Cash Flow	76.2	-20.7	-2.4	10.9	10.9
FCFF (free cash flow to the firm)	76.2	-30.2	-4.2	10.9	—
Capital Expenditure	5.4	2.4	0.0	30.4	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.