In ₹ Crore except Per Share Latest Annual	FMNL FY26	ICDSLTD FY26	CORALFINAC FY26	RUCHINFRA FY26	Peer Average
Valuation — at last close
P/E	◆ 6.32×	59.58×	7.73×	15.78×	27.70× -77%
P/B	◆ 0.47×	2.18×	0.55×	0.57×	1.10× -57%
EV/EBITDA	2.84×	210.40×	◆ -1.80×	7.81×	72.14× -96%
Market Cap	₹52.3 Cr	₹65.2 Cr	₹114 Cr	₹119 Cr	₹99.6 Cr -48%
Growth
Revenue CAGR 3Y	2.17%	◆ 7.55%	-19.53%	-1.65%	-4.54% +148%
Revenue CAGR 5Y	7.39%	◆ 17.98%	-5.34%	9.54%	7.39% 0%
Net Income CAGR 3Y	—	42.16%	-6.89%	◆ 98.94%	44.74%
Revenue YoY (latest Q)	0.82%	-20.36%	-18.77%	◆ 6.84%	-10.76% +108%
Net Income YoY (latest Q)	◆ 22.77%	-32.09%	-8.27%	-46.50%	-28.95% +179%
Profitability
EBITDA Margin	44.81%	11.29%	◆ 79.37%	36.45%	42.37% +6%
Net Income Margin	7.75%	45.70%	◆ 96.04%	16.35%	52.70% -85%
Return on Common Equity	◆ 7.50%	3.71%	6.91%	4.91%	5.18% +45%
Return on Capital Employed	4.82%	-0.36%	◆ 5.40%	1.82%	2.29% +111%
Return on Assets	2.27%	3.35%	◆ 6.47%	3.14%	4.32% -47%
Credit & Quality
Total Debt/Equity	0.70×	◆ 0.00×	0.00×	0.37×	0.12× +468%
Interest Coverage	0.65×	-1.80×	◆ 1039.09×	1.28×	346.19× -100%
Scale — latest FY
Revenue / Total Income	₹98.5 Cr	₹2.4 Cr	₹15.4 Cr	₹61.2 Cr	₹26.3 Cr +274%
Net Income	₹7.6 Cr	₹1.1 Cr	₹14.8 Cr	₹10 Cr	₹8.6 Cr -11%
Total Assets	₹322 Cr	₹33 Cr	₹223 Cr	₹318 Cr	₹191 Cr +68%
EPS	₹1.3	₹0.84	₹3.67	₹0.32	₹1.61 -19%
Book Value per Share	₹17.42	₹23	₹51.4	₹8.84	₹27.75 -37%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.