In ₹ Crore except Per Share Latest Annual | FMNL FY26 | ICDSLTD FY26 | CORALFINAC FY26 | RUCHINFRA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 7.03× | 77.33× | 8.98× | 17.75× | 17.75× -60% | |
| P/B | ◆ 0.52× | 2.82× | 0.64× | 0.64× | 0.64× -19% | |
| EV/EBITDA | 2.95× | 295.53× | ◆ 1.02× | 9.12× | 9.12× -68% | |
| Market Cap | ₹58.2 Cr | ₹84.6 Cr | ₹133 Cr | ₹134 Cr | ₹133 Cr -56% | |
| Growth | ||||||
| Revenue CAGR 3Y | 2.17% | ◆ 7.55% | -19.53% | -1.65% | -1.65% +232% | |
| Revenue CAGR 5Y | 7.39% | ◆ 17.98% | -5.34% | 9.54% | 9.54% -23% | |
| Net Income CAGR 3Y | — | 42.16% | -6.89% | ◆ 98.94% | 42.16% | |
| Revenue YoY (latest Q) | 0.82% | -20.36% | -18.77% | ◆ 6.84% | -18.77% +104% | |
| Net Income YoY (latest Q) | ◆ 22.77% | -32.09% | -8.27% | -46.50% | -32.09% +171% | |
| Profitability | ||||||
| EBITDA Margin | 44.81% | 11.29% | ◆ 79.37% | 36.45% | 36.45% +23% | |
| Net Income Margin | 7.75% | 45.70% | ◆ 96.04% | 16.35% | 45.70% -83% | |
| Return on Common Equity | 7.08% | 3.65% | ◆ 7.14% | 4.80% | 4.80% +48% | |
| Return on Capital Employed | 5.07% | -0.35% | ◆ 5.53% | 1.69% | 1.69% +200% | |
| Return on Assets | 2.37% | 3.31% | ◆ 6.63% | 3.14% | 3.31% -28% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.70× | ◆ 0.00× | 0.00× | 0.37× | 0.00× | |
| Interest Coverage | 0.65× | -1.80× | ◆ 1039.09× | 1.28× | 1.28× -49% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹98.5 Cr | ₹2.4 Cr | ₹15.4 Cr | ₹61.2 Cr | ₹15.4 Cr +540% | |
| Net Income | ₹7.6 Cr | ₹1.1 Cr | ₹14.8 Cr | ₹10 Cr | ₹10 Cr -24% | |
| Total Assets | ₹322 Cr | ₹33 Cr | ₹223 Cr | ₹318 Cr | ₹223 Cr +44% | |
| EPS | ₹1.3 | ₹0.84 | ₹3.67 | ₹0.32 | ₹0.84 +55% | |
| Book Value per Share | ₹17.56 | ₹23 | ₹51.4 | ₹8.84 | ₹23 -24% | |