In ₹ Crore except Per Share Latest Annual | NYKAA FY26 | MEESHO FY26 | TRENT FY26 | ETERNAL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 490.00× | — | ◆ 57.97× | 802.37× | 430.17× +14% | |
| P/B | 65.33× | 22.64× | 14.02× | ◆ 9.52× | 14.02× +366% | |
| EV/EBITDA | 131.30× | ◆ -65.81× | 27.02× | 239.13× | 27.02× +386% | |
| Market Cap | ₹98,211 Cr | ₹99,309 Cr | ₹99,682 Cr | ₹2.95L Cr | ₹99,682 Cr -1% | |
| Growth | ||||||
| Revenue CAGR 3Y | 24.90% | — | 34.55% | ◆ 97.29% | 65.92% -62% | |
| Revenue CAGR 5Y | 32.64% | — | 50.58% | ◆ 93.70% | 72.14% -55% | |
| Net Income CAGR 3Y | ◆ 113.48% | — | 63.52% | — | 63.52% +79% | |
| Revenue YoY (latest Q) | 29.10% | — | 17.84% | ◆ 182.00% | 99.92% -71% | |
| Net Income YoY (latest Q) | 225.95% | — | 21.98% | ◆ 268.00% | 144.99% +56% | |
| Profitability | ||||||
| EBITDA Margin | 7.51% | -11.76% | ◆ 18.30% | 2.22% | 2.22% +238% | |
| Net Income Margin | 2.03% | -10.75% | ◆ 8.57% | 0.67% | 0.67% +203% | |
| Return on Common Equity | 13.28% | -30.95% | ◆ 24.19% | 1.18% | 1.18% +1025% | |
| Return on Capital Employed | 23.31% | -34.43% | ◆ 27.15% | -1.11% | -1.11% +2200% | |
| Return on Assets | 4.42% | -17.17% | ◆ 14.68% | 0.90% | 0.90% +391% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.50× | ◆ 0.00× | 0.07× | 0.00× | 0.00× | |
| Interest Coverage | 3.69× | -170.92× | ◆ 13.73× | -0.99× | -0.99× +473% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹10,022 Cr | ₹12,626 Cr | ₹20,074 Cr | ₹54,364 Cr | ₹20,074 Cr -50% | |
| Net Income | ₹204 Cr | −₹1,358 Cr | ₹1,721 Cr | ₹366 Cr | ₹366 Cr -44% | |
| Total Assets | ₹4,611 Cr | ₹7,907 Cr | ₹11,729 Cr | ₹40,736 Cr | ₹11,729 Cr -61% | |
| EPS | ₹0.7 | ₹-3.11 | ₹48.37 | ₹0.4 | ₹0.4 +75% | |
| Book Value per Share | ₹5.25 | ₹9.61 | ₹199.94 | ₹33.7 | ₹33.7 -84% | |