FSN E-Commerce Ventures profit and loss

Latest FY26

Revenue: ₹10,022cr+26.1% on FY25
EBITDA: ₹752cr+58.7% on FY25
Net profit: ₹204cr+183.0% on FY25
EPS: ₹0.70+204.3% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	10,649	10,022	7,950	6,386	5,144	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	32.8	32.8	27.3	29.9	30.2
	10,682	10,055	7,977	6,416	5,174
	15.4	14.6	8.1	65.1	159
	6,032	5,719	4,683	3,782	2,848
	−228	−227	−219	−200	−142
	814	772	666	565	492
	114	117	107	82.8	74.6
	334	320	266	224	173
	3,168	2,992	2,337	1,828	1,530
	10,249	9,707	7,850	6,347	5,136
	848	752	474	346	256
	514	432	208	122	82.8
Profit
	433	348	127	69.0	38.4
	−17.4	−17.4	0.0	0.0	0.0
	416	330	127	69.0	38.4
	174	137	41.5	107	86.1
	−17.1	−11.2	12.3	−81.4	−72.5
	156	126	53.8	25.3	13.6
	0.0	0.0	−1.6	−4.0	−3.9
	259	204	72.1	39.7	21.0
	259	204	73.7	43.7	24.8
	5.2	5.2	−4.3	0.4	0.2
	264	209	67.8	40.2	21.1
	256	199	66.1	32.3	19.3
	3.1	4.5	6.0	7.5	1.7
Per share
	₹0.89	₹0.70	₹0.23	₹0.11	₹0.07
	₹0.89	₹0.70	₹0.23	₹0.11	₹0.07
Other comprehensive income — detail
	5.2	5.2	−4.3	—	—
	2.0	2.0	−6.0	0.6	0.1
	0.4	0.4	−1.2	—	—
	—	—	—	0.0	−0.0
	—	3.6	0.5	−0.2	0.1
	−0.1	0.0	0.0	—	—
	259	202	61.7	32.8	19.4
	5.2	6.7	6.1	7.4	1.7
Per share — as-filed variants
	₹0.89	₹0.70	₹0.23	₹0.11	₹0.07
	₹0.89	₹0.70	₹0.23	₹0.11	₹0.07
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	4,830	4,516	3,477	2,739	2,278
	45.4%	45.1%	43.7%	42.9%	44.3%
Adjusted (ex-exceptional items) — derived
	433	348	127	69.0	38.4
	−17.4	−17.4	0.0	0.0	0.0
	270	215	72.1	39.7	21.0
	₹0.93	₹0.74	₹0.23	₹0.11	₹0.07

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

NYKAA₹352.90

FSN E-Commerce Ventures Ltd.

· Consumer Services

Annual Quarterly₹ CrorePeersMEESHO TRENT ETERNAL GMRAIRPORT SWIGGY CONCOR IRCTC NAUKRIMcap ₹1.01L Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	5,143.8	6,385.6	7,949.8	10,022.4	10,649.4
Other Income	30.2	29.9	27.3	32.8	32.8
Total Income	5,174.0	6,415.6	7,977.1	10,055.1	10,682.2
Expenses
+ Cost of Materials Consumed	159.4	65.1	8.1	14.6	15.4
+ Purchases of Stock-in-Trade	2,848.0	3,781.7	4,683.1	5,718.6	6,032.0
+ Changes in Inventories	-141.7	-200.4	-218.5	-226.7	-227.9
+ Employee Benefit Expense	491.7	564.9	666.1	771.5	814.4
+ Finance Costs	74.6	82.8	107.3	117.1	113.7
+ Depreciation & Amortisation	173.3	224.2	266.4	320.3	333.7
+ Other Expenses	1,530.4	1,828.2	2,337.2	2,992.0	3,167.9
Total Expenses	5,135.6	6,346.5	7,849.6	9,707.5	10,249.1
EBITDA	256.0	346.2	473.9	752.3	847.7
EBIT	82.8	121.9	207.5	432.0	514.0
Profit
PBT before Exceptional Items	38.4	69.0	127.5	347.6	433.1
+ Exceptional Items	0.0	0.0	0.0	-17.4	-17.4
Pretax Income	38.4	69.0	127.5	330.2	415.7
+ Current Tax	86.1	106.7	41.5	137.5	173.5
+ Deferred Tax	-72.5	-81.4	12.3	-11.2	-17.1
Tax Expense	13.6	25.3	53.8	126.3	156.5
+ Share of Associates & JVs	-3.9	-4.0	-1.6	0.0	0.0
Net Income	21.0	39.7	72.1	203.9	259.2
+ Net Income — Continuing Ops	24.8	43.7	73.7	203.9	259.2
+ Other Comprehensive Income	0.2	0.4	-4.3	5.2	5.2
Total Comprehensive Income	21.1	40.2	67.8	209.1	264.4
Net Income to Common	19.3	32.3	66.1	199.4	256.1
Minority Interest	1.7	7.5	6.0	4.5	3.1
Per Share
Basic EPS	0.07	0.11	0.23	0.70	0.89
Diluted EPS	0.07	0.11	0.23	0.70	0.89
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-4.3	5.2	5.2
+ Items NOT to be Reclassified to P&L	0.1	0.6	-6.0	2.0	2.0
+ Tax on Items NOT to be Reclassified	—	—	-1.2	0.4	0.4
+ Tax on Items NOT to be Reclassified — alt tag	-0.0	0.0	—	—	—
+ Items to be Reclassified to P&L	0.1	-0.2	0.5	3.6	—
+ Tax on Items to be Reclassified	—	—	0.0	0.0	-0.1
Comprehensive Income — Owners of Parent	19.4	32.8	61.7	202.5	259.2
Comprehensive Income — Non-controlling Interests	1.7	7.4	6.1	6.7	5.2
Per Share — as-filed variants
Basic EPS — Continuing Operations	0.07	0.11	0.23	0.70	0.89
Diluted EPS — Continuing Operations	0.07	0.11	0.23	0.70	0.89
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	2,278.1	2,739.2	3,477.2	4,515.8	4,829.9
Gross Margin %	44.29	42.90	43.74	45.06	45.35
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	38.4	69.0	127.5	347.6	433.1
− Exceptional Items (reconciliation)	0.0	0.0	0.0	-17.4	-17.4
Net Income Adj (tax-effected)	21.0	39.7	72.1	214.7	270.1
EPS Adj	0.07	0.11	0.23	0.74	0.93
Other Filed Concepts — mapped but not yet placed in the schedule
Pat After Tax	—	43.7	73.7	203.9	—
Face Value	1.00	1.00	1.00	1.00	1.00
Paid Up Equity Capital	285.2	285.6	285.9	286.3	286.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.