In ₹ Crore except Per Share Latest Annual	FINPIPE FY26	SUPREMEIND FY26	ASTRAL FY26	GMMPFAUDLR FY26	Peer Average
Valuation — at last close
P/E	◆ 14.66×	42.74×	68.37×	100.79×	70.64× -79%
P/B	◆ 1.41×	6.61×	9.05×	4.84×	6.83× -79%
EV/EBITDA	◆ 9.91×	25.83×	33.84×	14.91×	24.86× -60%
Market Cap	₹8,784 Cr	₹40,783 Cr	₹36,729 Cr	₹5,826 Cr	₹27,780 Cr -68%
Growth
Revenue CAGR 3Y	-2.20%	6.83%	◆ 8.39%	3.51%	6.24% -135%
Revenue CAGR 5Y	3.50%	12.03%	15.64%	◆ 28.62%	18.76% -81%
Net Income CAGR 3Y	◆ 33.69%	3.30%	4.21%	-37.62%	-10.04% +436%
Revenue YoY (latest Q)	-15.30%	◆ 40.41%	15.93%	16.39%	24.24% -163%
Net Income YoY (latest Q)	16.67%	59.31%	51.77%	◆ 117.73%	76.27% -78%
Profitability
EBITDA Margin	◆ 16.50%	13.85%	16.17%	11.43%	13.82% +19%
Net Income Margin	◆ 14.56%	8.50%	8.14%	1.47%	6.04% +141%
Return on Common Equity	9.73%	◆ 16.13%	13.98%	5.19%	11.77% -17%
Return on Capital Employed	8.88%	18.39%	◆ 18.73%	10.94%	16.02% -45%
Return on Assets	8.00%	◆ 12.75%	9.84%	1.45%	8.01% 0%
Credit & Quality
Total Debt/Equity	0.07×	◆ 0.00×	0.04×	0.68×	0.24× -71%
Interest Coverage	27.80×	◆ 38.78×	11.96×	2.00×	17.58× +58%
Scale — latest FY
Revenue / Total Income	₹4,113 Cr	₹11,218 Cr	₹6,569 Cr	₹3,524 Cr	₹7,103 Cr -42%
Net Income	₹599 Cr	₹954 Cr	₹535 Cr	₹51.8 Cr	₹514 Cr +17%
Total Assets	₹7,596 Cr	₹7,795 Cr	₹5,812 Cr	₹4,024 Cr	₹5,877 Cr +29%
EPS	₹9.69	₹75.1	₹19.97	₹12.86	₹35.98 -73%
Book Value per Share	₹100.5	₹485.56	₹150.85	₹267.96	₹301.46 -67%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.