| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,954 | 4,113 | 4,142 | 4,317 | 4,397 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 222 | 211 | 247 | 180 | 121 | ||
| 4,176 | 4,325 | 4,389 | 4,497 | 4,518 | ||
Expenses | ||||||
| 2,396 | 2,598 | 2,622 | 2,745 | 2,903 | ||
| 70.8 | 61.5 | 28.6 | 32.0 | 19.4 | ||
| −234 | −263 | 25.5 | −40.0 | 150 | ||
| 239 | 243 | 222 | 211 | 190 | ||
| 21.9 | 20.6 | 29.6 | 36.5 | 27.2 | ||
| 108 | 107 | 107 | 116 | 89.2 | ||
| 790 | 796 | 768 | 784 | 843 | ||
| 3,392 | 3,562 | 3,803 | 3,885 | 4,221 | ||
| 692 | 679 | 476 | 585 | 293 | ||
| 584 | 572 | 369 | 469 | 203 | ||
Profit | ||||||
| 784 | 763 | 586 | 612 | 297 | ||
| 0.0 | 0.0 | 417 | 0.0 | 0.0 | ||
| 784 | 763 | 1,003 | 612 | 297 | ||
| 204 | 192 | 226 | 158 | 58.1 | ||
| 3.0 | 14.5 | 17.3 | 19.4 | 12.5 | ||
| 206 | 206 | 243 | 177 | 70.6 | ||
| 37.6 | 42.2 | 40.2 | 38.2 | 24.3 | ||
| 615 | 599 | 800 | 474 | 251 | ||
| 578 | 557 | 760 | 435 | 226 | ||
| 363 | −259 | −183 | 350 | 966 | ||
| 978 | 340 | 617 | 824 | 1,217 | ||
| — | 599 | 800 | 474 | 251 | ||
Per share | ||||||
| ₹9.96 | ₹9.69 | ₹12.94 | ₹7.66 | ₹4.04 | ||
| ₹9.96 | ₹9.69 | ₹12.94 | ₹7.66 | ₹4.04 | ||
Other comprehensive income — detail | ||||||
| 363 | −259 | −183 | — | — | ||
| 423 | −302 | −195 | 415 | −0.4 | ||
| 60.5 | −43.3 | −12.5 | — | — | ||
| — | — | — | 64.4 | −0.1 | ||
| — | — | — | — | 966 | ||
Per share — as-filed variants | ||||||
| ₹5.73 | ₹0.00 | ₹12.94 | ₹7.66 | ₹4.04 | ||
| ₹5.73 | ₹0.00 | ₹12.94 | ₹7.66 | ₹4.04 | ||
| ₹4.23 | ₹9.69 | ₹0.00 | ₹0.00 | ₹0.00 | ||
| ₹4.23 | ₹9.69 | ₹0.00 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 1,721 | 1,717 | 1,466 | 1,581 | 1,325 | ||
| 43.5% | 41.7% | 35.4% | 36.6% | 30.1% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 784 | 763 | 586 | 612 | 297 | ||
| 0.0 | 0.0 | 417 | 0.0 | 0.0 | ||
| 615 | 599 | 484 | 474 | 251 | ||
| ₹9.96 | ₹9.69 | ₹7.83 | ₹7.66 | ₹4.04 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 4,397.1 | 4,317.4 | 4,142.0 | 4,113.4 | 3,953.9 | |
| Other Income | 120.9 | 180.0 | 246.6 | 211.4 | 222.0 | |
| Total Income | 4,518.0 | 4,497.4 | 4,388.6 | 4,324.8 | 4,175.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 2,903.2 | 2,744.9 | 2,622.0 | 2,598.0 | 2,396.4 | |
| + Purchases of Stock-in-Trade | 19.4 | 32.0 | 28.6 | 61.5 | 70.8 | |
| + Changes in Inventories | 149.6 | -40.0 | 25.5 | -263.3 | -234.3 | |
| + Employee Benefit Expense | 189.7 | 211.4 | 222.3 | 242.6 | 239.4 | |
| + Finance Costs | 27.2 | 36.5 | 29.6 | 20.6 | 21.9 | |
| + Depreciation & Amortisation | 89.2 | 116.0 | 106.7 | 106.8 | 107.6 | |
| + Other Expenses | 842.8 | 784.3 | 767.8 | 795.7 | 789.7 | |
| Total Expenses | 4,220.9 | 3,885.1 | 3,802.5 | 3,561.9 | 3,391.6 | |
| EBITDA | 292.5 | 584.9 | 475.8 | 678.9 | 691.8 | |
| EBIT | 203.3 | 468.8 | 369.1 | 572.1 | 584.2 | |
| Profit | ||||||
| PBT before Exceptional Items | 297.0 | 612.3 | 586.1 | 762.9 | 784.3 | |
| + Exceptional Items | 0.0 | 0.0 | 417.0 | 0.0 | 0.0 | |
| Pretax Income | 297.0 | 612.3 | 1,003.1 | 762.9 | 784.3 | |
| + Current Tax | 58.1 | 157.6 | 225.9 | 191.5 | 203.5 | |
| + Deferred Tax | 12.5 | 19.4 | 17.3 | 14.5 | 3.0 | |
| Tax Expense | 70.6 | 177.0 | 243.2 | 206.0 | 206.5 | |
| + Share of Associates & JVs | 24.3 | 38.2 | 40.2 | 42.2 | 37.6 | |
| Net Income | 250.7 | 473.6 | 800.0 | 599.1 | 615.4 | |
| + Net Income — Continuing Ops | 226.4 | 435.4 | 759.9 | 556.9 | 577.8 | |
| + Other Comprehensive Income | 966.1 | 350.4 | -182.8 | -258.6 | 362.6 | |
| Total Comprehensive Income | 1,216.8 | 824.0 | 617.2 | 340.4 | 978.0 | |
| Net Income to Common | 250.7 | 473.6 | 800.0 | 599.1 | — | |
| Per Share | ||||||
| Basic EPS | 4.04 | 7.66 | 12.94 | 9.69 | 9.96 | |
| Diluted EPS | 4.04 | 7.66 | 12.94 | 9.69 | 9.96 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -182.8 | -258.6 | 362.6 | |
| + Items NOT to be Reclassified to P&L | -0.4 | 414.8 | -195.3 | -301.9 | 423.1 | |
| + Tax on Items NOT to be Reclassified | — | — | -12.5 | -43.3 | 60.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.1 | 64.4 | — | — | — | |
| + Items to be Reclassified to P&L | 966.3 | — | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 4.04 | 7.66 | 12.94 | 0.00 | 5.73 | |
| Diluted EPS — Continuing Operations | 4.04 | 7.66 | 12.94 | 0.00 | 5.73 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | 9.69 | 4.23 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | 9.69 | 4.23 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 1,325.0 | 1,580.5 | 1,465.9 | 1,717.2 | 1,720.9 | |
| Gross Margin % | 30.13 | 36.61 | 35.39 | 41.75 | 43.52 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 297.0 | 612.3 | 586.1 | 762.9 | 784.3 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 417.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 250.7 | 473.6 | 484.1 | 599.1 | 615.4 | |
| EPS Adj | 4.04 | 7.66 | 7.83 | 9.69 | 9.96 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 123.7 | 123.7 | 123.7 | 123.7 | 123.7 | |