| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,518 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 279 | 279 | 298 | 206 | 183 | ||
| 0.0 | 0.0 | 22.1 | 23.1 | 23.8 | ||
| 4,239 | — | — | — | — | ||
| −279 | −279 | −276 | −183 | −159 | ||
| ₹1,610.44 | — | — | — | — | ||
| 1,215 | 1,215 | 1,060 | 910 | 785 | ||
| 0.0% | 0.0% | 2.1% | 2.5% | 3.0% | ||
| 1.45× | — | — | — | — | ||
| 10.33× | — | — | — | — | ||
| 12.62× | — | — | — | — | ||
| 119.74× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,932 | 2,816 | 2,423 | 2,029 | 1,848 | ||
| 410 | 396 | 322 | 269 | 249 | ||
| 336 | 323 | 258 | 210 | 185 | ||
| — | 161 | 233 | 135 | 131 | ||
| 35.4 | 35.4 | 103 | 50.6 | 75.7 | ||
| — | 35.4 | 103 | 50.2 | 74.2 | ||
| — | 126 | 130 | 84.3 | 55.2 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,518.0 | |
| - Cash, Equiv & ST Investments | 183.0 | 206.0 | 298.3 | 279.4 | 279.4 | |
| + Total Debt | 23.8 | 23.1 | 22.1 | 0.0 | 0.0 | |
| Enterprise Value | — | — | — | — | 4,238.6 | |
| Net Debt (memo) | -159.2 | -182.9 | -276.2 | -279.4 | -279.4 | |
| EV per Share | — | — | — | — | 1,610.44 | |
| Total Capital | 785.0 | 910.0 | 1,060.3 | 1,215.0 | 1,215.0 | |
| Total Debt/Total Capital | 3.04 | 2.54 | 2.08 | 0.00 | 0.00 | |
| EV/Sales | — | — | — | — | 1.45 | |
| EV/EBITDA | — | — | — | — | 10.33 | |
| EV/EBIT | — | — | — | — | 12.62 | |
| EV/Free Cash Flow | — | — | — | — | 119.74 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,848.1 | 2,028.8 | 2,422.6 | 2,815.6 | 2,932.1 | |
| EBITDA | 248.6 | 268.7 | 322.2 | 395.9 | 410.3 | |
| EBIT | 185.2 | 210.0 | 257.9 | 323.4 | 335.8 | |
| Operating Cash Flow | 130.9 | 134.9 | 233.1 | 161.3 | — | |
| Free Cash Flow | 75.7 | 50.6 | 103.5 | 35.4 | 35.4 | |
| FCFF (free cash flow to the firm) | 74.2 | 50.2 | 103.5 | 35.4 | — | |
| Capital Expenditure | 55.2 | 84.3 | 129.6 | 125.9 | — | |