| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 600 | 550 | 493 | 492 | ||
| 14.9 | 20.3 | 5.3 | 5.3 | ||
| 3.6 | 3.2 | 2.4 | 1.8 | ||
| 0.0 | 0.0 | 0.1 | 0.2 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.7 | 0.4 | 0.4 | 0.9 | ||
| 18.8 | 16.5 | 12.1 | 11.5 | ||
| 19.5 | 16.9 | 12.5 | 12.4 | ||
| 5.5 | 4.6 | 4.5 | 2.2 | ||
| 17.0 | 3.2 | 6.6 | 7.2 | ||
| 661 | 598 | 525 | 521 | ||
Current assets | |||||
| 267 | 233 | 204 | 176 | ||
| 388 | 242 | 194 | 141 | ||
| 279 | 298 | 206 | 183 | ||
| 0.2 | 0.1 | 0.1 | 0.1 | ||
| 0.8 | 0.5 | 0.6 | 0.6 | ||
| 58.1 | 14.9 | 56.7 | 7.0 | ||
| 726 | 556 | 457 | 332 | ||
| 46.9 | 35.7 | 31.9 | 24.7 | ||
| 1,040 | 825 | 694 | 532 | ||
| 1,701 | 1,424 | 1,218 | 1,053 | ||
Equity | |||||
| 26.3 | 26.3 | 26.3 | 13.2 | ||
| 1,189 | 1,012 | 861 | 748 | ||
| 1,215 | 1,038 | 887 | 761 | ||
| 1,215 | 1,038 | 887 | 761 | ||
Liabilities | |||||
| 0.0 | 21.0 | 22.1 | 23.1 | ||
| 60.5 | — | — | 0.0 | ||
| 60.5 | 21.0 | 22.1 | 23.1 | ||
| 11.7 | 7.5 | 6.5 | 13.2 | ||
| 14.7 | 22.8 | 21.6 | 22.2 | ||
| 86.9 | 51.3 | 50.2 | 58.5 | ||
| 0.0 | 1.1 | 1.0 | 0.7 | ||
| 286 | 231 | 190 | 165 | ||
| 40.0 | 38.9 | 32.0 | 25.8 | ||
| 326 | 271 | 223 | 192 | ||
| 12.0 | 5.7 | 9.3 | 10.0 | ||
| 2.0 | 1.3 | 0.3 | 0.0 | ||
| 58.2 | 56.6 | 48.7 | 31.7 | ||
| 399 | 334 | 281 | 233 | ||
| 486 | 386 | 332 | 292 | ||
| 1,701 | 1,424 | 1,218 | 1,053 | ||
Assets — additional as-filed lines | |||||
| — | 0.0 | 0.2 | — | ||
Trade payables — MSME split | |||||
| 33.9 | 16.7 | — | — | ||
| 252 | 214 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 491.8 | 493.4 | 550.1 | 600.4 | 600.4 | |
| + Capital Work-in-Progress | 5.3 | 5.3 | 20.3 | 14.9 | 14.9 | |
| + Other Intangibles | 1.8 | 2.4 | 3.2 | 3.6 | 3.6 | |
| + Investments (Equity Method) | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 0.9 | 0.4 | 0.4 | 0.7 | 0.7 | |
| + Other Non-current Financial Assets | 11.5 | 12.1 | 16.5 | 18.8 | 18.8 | |
| Non-current Financial Assets | 12.4 | 12.5 | 16.9 | 19.5 | 19.5 | |
| + Deferred Tax Assets | 2.2 | 4.5 | 4.6 | 5.5 | 5.5 | |
| + Other Non-current Assets | 7.2 | 6.6 | 3.2 | 17.0 | 17.0 | |
| Total Non-current Assets | 521.0 | 524.9 | 598.4 | 660.8 | 660.8 | |
| Current Assets | ||||||
| + Inventories | 175.7 | 204.4 | 233.5 | 266.8 | 266.8 | |
| + Trade Receivables | 140.8 | 193.7 | 242.4 | 387.5 | 387.5 | |
| + Cash & Cash Equivalents | 183.0 | 206.0 | 298.3 | 279.4 | 279.4 | |
| + Other Bank Balances | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | |
| + Short-term Loans | 0.6 | 0.6 | 0.5 | 0.8 | 0.8 | |
| + Other Current Financial Assets | 7.0 | 56.7 | 14.9 | 58.1 | 58.1 | |
| Current Financial Assets | 331.6 | 457.2 | 556.2 | 726.0 | 726.0 | |
| + Other Current Assets | 24.7 | 31.9 | 35.7 | 46.9 | 46.9 | |
| Total Current Assets | 532.0 | 693.6 | 825.4 | 1,039.7 | 1,039.7 | |
| Total Assets | 1,053.0 | 1,218.5 | 1,423.8 | 1,700.5 | 1,700.5 | |
| Equity | ||||||
| + Equity Share Capital | 13.2 | 26.3 | 26.3 | 26.3 | 26.3 | |
| + Other Equity / Reserves | 748.0 | 860.6 | 1,011.9 | 1,188.7 | 1,188.7 | |
| Equity — Owners of Parent | 761.2 | 886.9 | 1,038.2 | 1,215.0 | 1,215.0 | |
| Total Equity | 761.2 | 886.9 | 1,038.2 | 1,215.0 | 1,215.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 23.1 | 22.1 | 21.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 0.0 | — | — | 60.5 | 60.5 | |
| Non-current Financial Liabilities | 23.1 | 22.1 | 21.0 | 60.5 | 60.5 | |
| + Provisions — Non-current | 13.2 | 6.5 | 7.5 | 11.7 | 11.7 | |
| + Deferred Tax Liabilities | 22.2 | 21.6 | 22.8 | 14.7 | 14.7 | |
| Non-current Liabilities | 58.5 | 50.2 | 51.3 | 86.9 | 86.9 | |
| + Borrowings — Current | 0.7 | 1.0 | 1.1 | 0.0 | 0.0 | |
| + Trade Payables | 165.1 | 190.0 | 230.5 | 286.3 | 286.3 | |
| + Other Current Financial Liab | 25.8 | 32.0 | 38.9 | 40.0 | 40.0 | |
| Current Financial Liabilities | 191.7 | 223.1 | 270.6 | 326.3 | 326.3 | |
| + Provisions — Current | 10.0 | 9.3 | 5.7 | 12.0 | 12.0 | |
| + Current Tax Liabilities | 0.0 | 0.3 | 1.3 | 2.0 | 2.0 | |
| + Other Current Liabilities | 31.7 | 48.7 | 56.6 | 58.2 | 58.2 | |
| Current Liabilities | 233.4 | 281.4 | 334.2 | 398.6 | 398.6 | |
| Total Liabilities | 291.9 | 331.5 | 385.6 | 485.5 | 485.5 | |
| Total Equity & Liabilities | 1,053.0 | 1,218.5 | 1,423.8 | 1,700.5 | 1,700.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | 0.2 | 0.0 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 16.7 | 33.9 | 33.9 | |
| + Dues to Other Creditors — Current | — | — | 213.8 | 252.4 | 252.4 | |