In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 493.4 | 550.1 | 600.4 | 600.4 | |
| + Capital Work-in-Progress | 5.3 | 20.3 | 14.9 | 14.9 | |
| + Other Intangibles | 2.4 | 3.2 | 3.6 | 3.6 | |
| + Investments (Equity Method) | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 0.4 | 0.4 | 0.7 | 0.7 | |
| + Other Non-current Financial Assets | 12.1 | 16.5 | 18.8 | 18.8 | |
| Non-current Financial Assets | 12.5 | 16.9 | 19.5 | 19.5 | |
| + Deferred Tax Assets | 4.5 | 4.6 | 5.5 | 5.5 | |
| + Other Non-current Assets | 6.6 | 3.2 | 17.0 | 17.0 | |
| Total Non-current Assets | 524.9 | 598.4 | 660.8 | 660.8 | |
| Current Assets | |||||
| + Inventories | 204.4 | 233.5 | 266.8 | 266.8 | |
| + Trade Receivables | 193.7 | 242.4 | 387.5 | 387.5 | |
| + Cash & Cash Equivalents | 206.0 | 298.3 | 279.4 | 279.4 | |
| + Other Bank Balances | 0.1 | 0.1 | 0.2 | 0.2 | |
| + Short-term Loans | 0.6 | 0.5 | 0.8 | 0.8 | |
| + Other Current Financial Assets | 56.7 | 14.9 | 58.1 | 58.1 | |
| Current Financial Assets | 457.2 | 556.2 | 726.0 | 726.0 | |
| + Other Current Assets | 31.9 | 35.7 | 46.9 | 46.9 | |
| Total Current Assets | 693.6 | 825.4 | 1,039.7 | 1,039.7 | |
| Total Assets | 1,218.5 | 1,423.8 | 1,700.5 | 1,700.5 | |
| Equity | |||||
| + Equity Share Capital | 26.3 | 26.3 | 26.3 | 26.3 | |
| + Other Equity / Reserves | 860.6 | 1,011.9 | 1,188.7 | 1,188.7 | |
| Equity — Owners of Parent | 886.9 | 1,038.2 | 1,215.0 | 1,215.0 | |
| Total Equity | 886.9 | 1,038.2 | 1,215.0 | 1,215.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 22.1 | 21.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | — | — | 60.5 | 60.5 | |
| Non-current Financial Liabilities | 22.1 | 21.0 | 60.5 | 60.5 | |
| + Provisions — Non-current | 6.5 | 7.5 | 11.7 | 11.7 | |
| + Deferred Tax Liabilities | 21.6 | 22.8 | 14.7 | 14.7 | |
| Non-current Liabilities | 50.2 | 51.3 | 86.9 | 86.9 | |
| + Borrowings — Current | 1.0 | 1.1 | 0.0 | 0.0 | |
| + Trade Payables | 190.0 | 230.5 | 286.3 | 286.3 | |
| + Other Current Financial Liab | 32.0 | 38.9 | 40.0 | 40.0 | |
| Current Financial Liabilities | 223.1 | 270.6 | 326.3 | 326.3 | |
| + Provisions — Current | 9.3 | 5.7 | 12.0 | 12.0 | |
| + Current Tax Liabilities | 0.3 | 1.3 | 2.0 | 2.0 | |
| + Other Current Liabilities | 48.7 | 56.6 | 58.2 | 58.2 | |
| Current Liabilities | 281.4 | 334.2 | 398.6 | 398.6 | |
| Total Liabilities | 331.5 | 385.6 | 485.5 | 485.5 | |
| Total Equity & Liabilities | 1,218.5 | 1,423.8 | 1,700.5 | 1,700.5 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 0.2 | 0.0 | — | — | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 16.7 | 33.9 | 33.9 | |
| + Dues to Other Creditors — Current | — | 213.8 | 252.4 | 252.4 | |