| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 70.8 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 4.1 | 0.4 | 0.1 | 0.5 | 0.2 | ||
| 12.0 | 12.0 | 8.4 | 6.9 | 6.3 | ||
| 78.8 | — | — | — | — | ||
| 7.9 | 11.7 | 8.4 | 6.4 | 6.1 | ||
| ₹27.37 | — | — | — | — | ||
| 200 | 198 | 185 | 168 | 160 | ||
| 6.0% | 6.1% | 4.6% | 4.1% | 4.0% | ||
| 0.15× | — | — | — | — | ||
| 1.04× | — | — | — | — | ||
| 6.41× | — | — | — | — | ||
| 9.89× | — | — | — | — | ||
| 11.87× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 76.0 | 84.6 | 101 | 86.0 | 66.1 | ||
| 12.3 | 17.2 | 20.8 | 11.5 | 2.1 | ||
| 8.0 | 13.0 | 16.0 | 7.5 | −0.3 | ||
| — | 17.3 | 12.1 | 0.6 | 17.7 | ||
| 6.6 | 6.6 | −3.7 | −1.6 | 10.6 | ||
| — | 6.4 | −3.8 | −1.6 | 10.4 | ||
| — | 10.6 | 15.8 | 2.2 | 7.0 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 70.8 | |
| - Cash, Equiv & ST Investments | 0.2 | 0.5 | 0.1 | 0.4 | 4.1 | |
| + Total Debt | 6.3 | 6.9 | 8.4 | 12.0 | 12.0 | |
| Enterprise Value | — | — | — | — | 78.8 | |
| Net Debt (memo) | 6.1 | 6.4 | 8.4 | 11.7 | 7.9 | |
| EV per Share | — | — | — | — | 27.37 | |
| Total Capital | 160.4 | 168.2 | 184.8 | 198.4 | 199.9 | |
| Total Debt/Total Capital | 3.95 | 4.08 | 4.56 | 6.06 | 6.01 | |
| Total Debt/EV | — | — | — | — | 0.15 | |
| EV/Sales | — | — | — | — | 1.04 | |
| EV/EBITDA | — | — | — | — | 6.41 | |
| EV/EBIT | — | — | — | — | 9.89 | |
| EV/Free Cash Flow | — | — | — | — | 11.87 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 66.1 | 86.0 | 101.3 | 84.6 | 76.0 | |
| EBITDA | 2.1 | 11.5 | 20.8 | 17.2 | 12.3 | |
| EBIT | -0.3 | 7.5 | 16.0 | 13.0 | 8.0 | |
| Operating Cash Flow | 17.7 | 0.6 | 12.1 | 17.3 | — | |
| Free Cash Flow | 10.6 | -1.6 | -3.7 | 6.6 | 6.6 | |
| FCFF (free cash flow to the firm) | 10.4 | -1.6 | -3.8 | 6.4 | — | |
| Capital Expenditure | 7.0 | 2.2 | 15.8 | 10.6 | — | |