| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 76.0 | 84.6 | 101 | 86.0 | 66.1 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.2 | 1.6 | 1.7 | 0.9 | 1.3 | ||
| 77.2 | 86.1 | 103 | 86.9 | 67.4 | ||
Expenses | ||||||
| 44.2 | 47.0 | 55.3 | 47.3 | 39.6 | ||
| −0.1 | 1.0 | −1.6 | −1.2 | 3.5 | ||
| 3.9 | 4.2 | 4.1 | 4.5 | 2.7 | ||
| 1.2 | 1.1 | 0.7 | 1.0 | 0.6 | ||
| 4.3 | 4.3 | 4.8 | 4.0 | 2.4 | ||
| 15.7 | 15.0 | 22.8 | 23.9 | 18.2 | ||
| 69.2 | 72.7 | 86.1 | 79.5 | 67.0 | ||
| 12.3 | 17.2 | 20.8 | 11.5 | 2.1 | ||
| 8.0 | 13.0 | 16.0 | 7.5 | −0.3 | ||
Profit | ||||||
| 8.0 | 13.5 | 16.9 | 7.4 | 0.4 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −0.9 | ||
| 8.0 | 13.5 | 16.9 | 7.4 | −0.5 | ||
| 3.2 | 2.9 | 2.1 | 0.0 | 0.1 | ||
| 0.8 | 0.5 | −0.2 | 0.1 | −0.3 | ||
| 4.0 | 3.5 | 1.9 | 0.1 | −0.2 | ||
| 4.0 | 10.0 | 15.0 | 7.3 | −0.3 | ||
| 4.0 | 10.0 | 15.0 | 7.3 | −0.3 | ||
| 4.0 | 10.0 | 15.0 | 7.3 | −0.3 | ||
Per share | ||||||
| ₹1.36 | ₹3.48 | ₹5.21 | ₹2.52 | −₹0.18 | ||
| ₹1.36 | ₹3.48 | ₹5.21 | ₹2.52 | −₹0.18 | ||
Per share — as-filed variants | ||||||
| ₹1.36 | ₹3.48 | ₹5.21 | ₹2.52 | −₹0.18 | ||
| ₹1.36 | ₹3.48 | ₹5.21 | ₹2.52 | −₹0.18 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 31.9 | 36.5 | 47.7 | 39.9 | 23.0 | ||
| 41.9% | 43.2% | 47.1% | 46.4% | 34.8% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 8.0 | 13.5 | 16.9 | 7.4 | 0.4 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −0.9 | ||
| 4.0 | 10.0 | 15.0 | 7.3 | 0.2 | ||
| ₹1.36 | ₹3.48 | ₹5.21 | ₹2.52 | ₹0.14 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 66.1 | 86.0 | 101.3 | 84.6 | 76.0 | |
| Other Income | 1.3 | 0.9 | 1.7 | 1.6 | 1.2 | |
| Total Income | 67.4 | 86.9 | 103.0 | 86.1 | 77.2 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 39.6 | 47.3 | 55.3 | 47.0 | 44.2 | |
| + Changes in Inventories | 3.5 | -1.2 | -1.6 | 1.0 | -0.1 | |
| + Employee Benefit Expense | 2.7 | 4.5 | 4.1 | 4.2 | 3.9 | |
| + Finance Costs | 0.6 | 1.0 | 0.7 | 1.1 | 1.2 | |
| + Depreciation & Amortisation | 2.4 | 4.0 | 4.8 | 4.3 | 4.3 | |
| + Other Expenses | 18.2 | 23.9 | 22.8 | 15.0 | 15.7 | |
| Total Expenses | 67.0 | 79.5 | 86.1 | 72.7 | 69.2 | |
| EBITDA | 2.1 | 11.5 | 20.8 | 17.2 | 12.3 | |
| EBIT | -0.3 | 7.5 | 16.0 | 13.0 | 8.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 0.4 | 7.4 | 16.9 | 13.5 | 8.0 | |
| + Exceptional Items | -0.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | -0.5 | 7.4 | 16.9 | 13.5 | 8.0 | |
| + Current Tax | 0.1 | 0.0 | 2.1 | 2.9 | 3.2 | |
| + Deferred Tax | -0.3 | 0.1 | -0.2 | 0.5 | 0.8 | |
| Tax Expense | -0.2 | 0.1 | 1.9 | 3.5 | 4.0 | |
| Net Income | -0.3 | 7.3 | 15.0 | 10.0 | 4.0 | |
| + Net Income — Continuing Ops | -0.3 | 7.3 | 15.0 | 10.0 | 4.0 | |
| Total Comprehensive Income | -0.3 | 7.3 | 15.0 | 10.0 | 4.0 | |
| Per Share | ||||||
| Basic EPS | -0.18 | 2.52 | 5.21 | 3.48 | 1.36 | |
| Diluted EPS | -0.18 | 2.52 | 5.21 | 3.48 | 1.36 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -0.18 | 2.52 | 5.21 | 3.48 | 1.36 | |
| Diluted EPS — Continuing Operations | -0.18 | 2.52 | 5.21 | 3.48 | 1.36 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 23.0 | 39.9 | 47.7 | 36.5 | 31.9 | |
| Gross Margin % | 34.84 | 46.39 | 47.05 | 43.16 | 41.95 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 0.4 | 7.4 | 16.9 | 13.5 | 8.0 | |
| − Exceptional Items (reconciliation) | -0.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 0.2 | 7.3 | 15.0 | 10.0 | 4.0 | |
| EPS Adj | 0.14 | 2.52 | 5.21 | 3.48 | 1.36 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | — | 10.00 | |
| Paid Up Equity Capital | 28.8 | 28.8 | 28.8 | 28.8 | 28.8 | |