In ₹ Crore except Per Share Latest Annual | FDC FY26 | IOLCP FY26 | MOREPENLAB FY26 | INNOVACAP FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 20.03× | 45.20× | 66.76× | 47.30× | 47.30× -58% | |
| P/B | ◆ 2.27× | 3.46× | 5.07× | 6.11× | 5.07× -55% | |
| EV/EBITDA | ◆ 14.79× | 23.37× | 51.49× | 28.68× | 28.68× -48% | |
| Market Cap | ₹5,640 Cr | ₹6,223 Cr | ₹6,328 Cr | ₹6,667 Cr | ₹6,328 Cr -11% | |
| Growth | ||||||
| Revenue CAGR 3Y | 6.77% | 1.51% | ◆ 8.40% | — | 4.96% +37% | |
| Revenue CAGR 5Y | ◆ 10.24% | — | 8.73% | — | 8.73% +17% | |
| Net Income CAGR 3Y | 13.23% | -0.36% | ◆ 34.87% | — | 17.25% -23% | |
| Revenue YoY (latest Q) | 2.97% | ◆ 37.08% | 34.07% | 33.94% | 34.07% -91% | |
| Net Income YoY (latest Q) | 9.18% | 89.80% | ◆ 424.73% | 42.27% | 89.80% -90% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 15.94% | 11.60% | 6.96% | 14.90% | 11.60% +37% | |
| Net Income Margin | ◆ 12.96% | 5.94% | 5.25% | 8.65% | 5.94% +118% | |
| Return on Common Equity | 11.32% | 7.65% | 7.61% | ◆ 12.92% | 7.65% +48% | |
| Return on Capital Employed | 11.23% | 9.95% | 6.17% | ◆ 14.73% | 9.95% +13% | |
| Return on Assets | ◆ 9.64% | 5.32% | 4.90% | 7.67% | 5.32% +81% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.07× | 0.16× | 0.32× | 0.16× -100% | |
| Interest Coverage | ◆ 57.54× | 12.97× | 5.43× | 11.70× | 11.70× +392% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,171 Cr | ₹2,319 Cr | ₹1,806 Cr | ₹1,630 Cr | ₹1,806 Cr +20% | |
| Net Income | ₹281 Cr | ₹138 Cr | ₹94.9 Cr | ₹141 Cr | ₹138 Cr +104% | |
| Total Assets | ₹2,919 Cr | ₹2,587 Cr | ₹1,936 Cr | ₹1,837 Cr | ₹1,936 Cr +51% | |
| EPS | ₹17.29 | ₹4.69 | ₹1.73 | ₹24.63 | ₹4.69 +269% | |
| Book Value per Share | ₹152.64 | ₹61.27 | ₹22.76 | ₹190.61 | ₹61.27 +149% | |