| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,034 | 952 | 848 | 677 | 695 | ||
| 163 | 96.1 | 136 | 261 | 198 | ||
| 5.1 | 3.4 | 3.5 | 3.6 | 3.7 | ||
| 0.0 | 0.4 | 0.7 | 0.6 | 0.7 | ||
| 630 | 575 | 543 | 393 | 348 | ||
| 0.4 | 0.5 | 0.8 | 0.8 | 0.6 | ||
| 26.7 | 4.2 | 3.4 | 3.0 | 5.5 | ||
| 657 | 580 | 547 | 397 | 355 | ||
| 120 | 154 | 89.3 | 13.4 | 22.5 | ||
| 1,979 | 1,786 | 1,625 | 1,352 | 1,274 | ||
Current assets | ||||||
| 302 | 355 | 375 | 389 | 329 | ||
| 575 | 473 | 485 | 450 | 457 | ||
| 154 | 152 | 109 | 117 | 123 | ||
| 36.2 | 48.7 | 51.5 | 25.4 | 23.9 | ||
| 11.0 | 1.3 | 1.3 | 0.9 | 1.1 | ||
| 0.9 | 0.9 | 1.4 | 1.1 | 0.6 | ||
| 8.5 | 9.5 | 4.9 | 7.2 | 1.8 | ||
| 785 | 685 | 653 | 602 | 607 | ||
| 110 | 92.3 | 57.6 | 71.6 | 89.2 | ||
| 1,197 | 1,133 | 1,085 | 1,112 | 1,067 | ||
| — | — | 3.4 | 4.0 | 1.9 | ||
| 3,176 | 2,919 | 2,714 | 2,468 | 2,343 | ||
Equity | ||||||
| 16.3 | 16.3 | 16.3 | 16.3 | 16.6 | ||
| 2,653 | 2,469 | 2,265 | 2,081 | 1,965 | ||
| 2,669 | 2,485 | 2,281 | 2,097 | 1,982 | ||
| — | — | — | 0.0 | −0.6 | ||
| 2,669 | 2,485 | 2,281 | 2,097 | 1,981 | ||
Liabilities | ||||||
| 0.0 | 0.0 | 0.1 | 0.2 | 0.6 | ||
| — | — | 0.0 | 12.3 | 20.2 | ||
| 0.0 | 0.0 | 0.1 | 12.6 | 20.8 | ||
| 32.0 | 28.5 | 36.1 | 30.5 | 18.1 | ||
| 32.6 | 30.7 | 22.9 | 17.2 | 11.1 | ||
| 8.5 | 10.6 | 12.0 | 0.0 | 0.0 | ||
| 73.1 | 69.8 | 71.1 | 60.3 | 50.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | ||
| 251 | 207 | 205 | 186 | 178 | ||
| 113 | 102 | 100.0 | 90.9 | 84.3 | ||
| 363 | 309 | 305 | 277 | 263 | ||
| 36.4 | 31.7 | 24.0 | 19.2 | 23.6 | ||
| 21.9 | 2.9 | 7.8 | 3.8 | 12.8 | ||
| 12.0 | 20.5 | 24.6 | 10.5 | 12.2 | ||
| 434 | 364 | 362 | 311 | 312 | ||
| 507 | 434 | 433 | 371 | 362 | ||
| 3,176 | 2,919 | 2,714 | 2,468 | 2,343 | ||
Assets — additional as-filed lines | ||||||
| — | — | — | 49.9 | 41.6 | ||
Trade payables — MSME split | ||||||
| 21.8 | 18.9 | 12.4 | — | — | ||
| 229 | 188 | 193 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 695.2 | 676.7 | 848.0 | 952.4 | 1,033.7 | |
| + Capital Work-in-Progress | 197.7 | 260.9 | 136.1 | 96.1 | 163.4 | |
| + Other Intangibles | 3.7 | 3.6 | 3.5 | 3.4 | 5.1 | |
| + Intangibles under Development | 0.7 | 0.6 | 0.7 | 0.4 | 0.0 | |
| + Non-current Investments | 348.5 | 392.8 | 543.2 | 575.3 | 629.6 | |
| + Long-term Loans | 0.6 | 0.8 | 0.8 | 0.5 | 0.4 | |
| + Other Non-current Financial Assets | 5.5 | 3.0 | 3.4 | 4.2 | 26.7 | |
| Non-current Financial Assets | 354.6 | 396.6 | 547.4 | 580.0 | 656.7 | |
| + Other Non-current Assets | 22.5 | 13.4 | 89.3 | 154.2 | 119.8 | |
| Total Non-current Assets | 1,274.5 | 1,351.7 | 1,625.1 | 1,786.4 | 1,978.7 | |
| Current Assets | ||||||
| + Inventories | 328.5 | 388.9 | 375.0 | 355.3 | 301.8 | |
| + Current Investments | 457.3 | 450.0 | 484.7 | 472.7 | 574.9 | |
| + Trade Receivables | 122.6 | 117.4 | 108.8 | 151.7 | 153.6 | |
| + Cash & Cash Equivalents | 23.9 | 25.4 | 51.5 | 48.7 | 36.2 | |
| + Other Bank Balances | 1.1 | 0.9 | 1.3 | 1.3 | 11.0 | |
| + Short-term Loans | 0.6 | 1.1 | 1.4 | 0.9 | 0.9 | |
| + Other Current Financial Assets | 1.8 | 7.2 | 4.9 | 9.5 | 8.5 | |
| Current Financial Assets | 607.3 | 602.0 | 652.7 | 684.9 | 785.1 | |
| + Other Current Assets | 89.2 | 71.6 | 57.6 | 92.3 | 110.1 | |
| Total Current Assets | 1,066.6 | 1,112.4 | 1,085.3 | 1,132.5 | 1,197.0 | |
| + Assets Held for Sale | 1.9 | 4.0 | 3.4 | — | — | |
| Total Assets | 2,342.9 | 2,468.1 | 2,713.8 | 2,919.0 | 3,175.7 | |
| Equity | ||||||
| + Equity Share Capital | 16.6 | 16.3 | 16.3 | 16.3 | 16.3 | |
| + Other Equity / Reserves | 1,965.5 | 2,080.9 | 2,264.8 | 2,468.8 | 2,652.6 | |
| Equity — Owners of Parent | 1,982.0 | 2,097.2 | 2,281.1 | 2,485.1 | 2,668.9 | |
| + Minority Interest | -0.6 | 0.0 | — | — | — | |
| Total Equity | 1,981.4 | 2,097.2 | 2,281.1 | 2,485.1 | 2,668.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.6 | 0.2 | 0.1 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 20.2 | 12.3 | 0.0 | — | — | |
| Non-current Financial Liabilities | 20.8 | 12.6 | 0.1 | 0.0 | 0.0 | |
| + Provisions — Non-current | 18.1 | 30.5 | 36.1 | 28.5 | 32.0 | |
| + Deferred Tax Liabilities | 11.1 | 17.2 | 22.9 | 30.7 | 32.6 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 12.0 | 10.6 | 8.5 | |
| Non-current Liabilities | 50.0 | 60.3 | 71.1 | 69.8 | 73.1 | |
| + Borrowings — Current | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Payables | 178.5 | 186.0 | 205.2 | 206.8 | 250.7 | |
| + Other Current Financial Liab | 84.3 | 90.9 | 100.0 | 102.2 | 112.6 | |
| Current Financial Liabilities | 262.9 | 277.0 | 305.1 | 309.0 | 363.3 | |
| + Provisions — Current | 23.6 | 19.2 | 24.0 | 31.7 | 36.4 | |
| + Current Tax Liabilities | 12.8 | 3.8 | 7.8 | 2.9 | 21.9 | |
| + Other Current Liabilities | 12.2 | 10.5 | 24.6 | 20.5 | 12.0 | |
| Current Liabilities | 311.6 | 310.6 | 361.6 | 364.1 | 433.7 | |
| Total Liabilities | 361.5 | 370.9 | 432.7 | 433.9 | 506.8 | |
| Total Equity & Liabilities | 2,342.9 | 2,468.1 | 2,713.8 | 2,919.0 | 3,175.7 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 41.6 | 49.9 | — | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 12.4 | 18.9 | 21.8 | |
| + Dues to Other Creditors — Current | — | — | 192.8 | 187.9 | 228.9 | |