| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 29,291 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,082 | 1,082 | 499 | 582 | 735 | ||
| 26.4 | 26.4 | 20.6 | 15.2 | 9.0 | ||
| 1,093 | 1,093 | 1,561 | 697 | 279 | ||
| 29,329 | — | — | — | — | ||
| 11.1 | 11.1 | 1,062 | 115 | −456 | ||
| ₹345.04 | — | — | — | — | ||
| 15,024 | 15,024 | 15,495 | 13,598 | 11,421 | ||
| 7.3% | 7.3% | 10.1% | 5.1% | 2.4% | ||
| 0.04× | — | — | — | — | ||
| 1.56× | — | — | — | — | ||
| 15.01× | — | — | — | — | ||
| 21.38× | — | — | — | — | ||
| 23.27× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 18,829 | 17,995 | 17,238 | 16,770 | 15,078 | ||
| 1,954 | 1,870 | 1,798 | 1,817 | 1,589 | ||
| 1,372 | 1,282 | 1,216 | 1,257 | 1,086 | ||
| — | 2,413 | 1,273 | 1,531 | 768 | ||
| 1,261 | 1,261 | −676 | −345 | −228 | ||
| — | 1,235 | −712 | −365 | −241 | ||
| — | 1,153 | 1,949 | 1,876 | 996 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 29,291.0 | |
| - Cash, Equiv & ST Investments | 735.0 | 581.9 | 499.1 | 1,082.0 | 1,082.0 | |
| + Minority Interest | 9.0 | 15.2 | 20.6 | 26.4 | 26.4 | |
| + Total Debt | 279.4 | 697.0 | 1,561.2 | 1,093.2 | 1,093.2 | |
| Enterprise Value | — | — | — | — | 29,328.5 | |
| Net Debt (memo) | -455.7 | 115.1 | 1,062.1 | 11.1 | 11.1 | |
| EV per Share | — | — | — | — | 345.04 | |
| Total Capital | 11,420.7 | 13,598.5 | 15,495.3 | 15,024.4 | 15,024.4 | |
| Total Debt/Total Capital | 2.45 | 5.13 | 10.08 | 7.28 | 7.28 | |
| Total Debt/EV | — | — | — | — | 0.04 | |
| EV/Sales | — | — | — | — | 1.56 | |
| EV/EBITDA | — | — | — | — | 15.01 | |
| EV/EBIT | — | — | — | — | 21.38 | |
| EV/Free Cash Flow | — | — | — | — | 23.27 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 15,078.2 | 16,769.7 | 17,237.9 | 17,995.4 | 18,828.6 | |
| EBITDA | 1,588.5 | 1,817.1 | 1,798.0 | 1,870.4 | 1,953.6 | |
| EBIT | 1,086.4 | 1,256.7 | 1,215.7 | 1,281.7 | 1,371.7 | |
| Operating Cash Flow | 768.2 | 1,531.4 | 1,272.9 | 2,413.2 | — | |
| Free Cash Flow | -227.6 | -344.6 | -675.8 | 1,260.5 | 1,260.5 | |
| FCFF (free cash flow to the firm) | -240.8 | -364.8 | -711.7 | 1,234.6 | — | |
| Capital Expenditure | 995.9 | 1,876.1 | 1,948.7 | 1,152.6 | — | |