In ₹ Crore except Per Share Latest Annual	EXIDEIND FY26	ARE&M FY26	TIINDIA FY26	HEROMOTOCO FY26	Peer Average
Valuation — at last close
P/E	34.29×	◆ 14.38×	66.15×	17.79×	32.77× +5%
P/B	2.11×	◆ 1.59×	5.44×	4.73×	3.92× -46%
EV/EBITDA	15.68×	◆ 8.54×	20.63×	12.76×	13.98× +12%
Market Cap	₹29,291 Cr	₹12,885 Cr	₹42,147 Cr	₹1.02L Cr	₹52,394 Cr -44%
Growth
Revenue CAGR 3Y	6.07%	9.97%	◆ 15.15%	11.55%	12.22% -50%
Revenue CAGR 5Y	—	14.08%	◆ 30.30%	8.90%	17.76%
Net Income CAGR 3Y	1.48%	8.85%	-5.50%	◆ 27.30%	10.22% -86%
Revenue YoY (latest Q)	17.75%	◆ 23.92%	17.07%	22.52%	21.17% -16%
Net Income YoY (latest Q)	27.94%	15.86%	-3.04%	◆ 40.85%	17.89% +56%
Profitability
EBITDA Margin	10.39%	10.84%	9.88%	◆ 14.86%	11.86% -12%
Net Income Margin	4.78%	6.48%	4.89%	◆ 12.18%	7.85% -39%
Return on Common Equity	6.14%	11.57%	9.59%	◆ 28.09%	16.42% -63%
Return on Capital Employed	8.28%	10.75%	12.39%	◆ 27.84%	16.99% -51%
Return on Assets	4.04%	8.28%	5.97%	◆ 18.68%	10.98% -63%
Credit & Quality
Total Debt/Equity	0.08×	0.03×	0.03×	◆ 0.02×	0.03× +200%
Interest Coverage	10.35×	19.99×	25.71×	◆ 79.09×	41.60× -75%
Scale — latest FY
Revenue / Total Income	₹17,995 Cr	₹13,814 Cr	₹22,847 Cr	₹47,411 Cr	₹28,024 Cr -36%
Net Income	₹860 Cr	₹896 Cr	₹1,118 Cr	₹5,776 Cr	₹2,597 Cr -67%
Total Assets	₹21,220 Cr	₹11,457 Cr	₹21,487 Cr	₹33,453 Cr	₹22,132 Cr -4%
EPS	₹10.05	₹48.95	₹32.91	₹287.01	₹122.96 -92%
Book Value per Share	₹163.59	₹442.57	₹400.38	₹1,080.02	₹640.99 -74%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.