| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,079 | 1,095 | 978 | 826 | 1,090 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 21.8 | 27.3 | 30.2 | 33.0 | 12.9 | ||
| 1,101 | 1,122 | 1,008 | 859 | 1,103 | ||
Expenses | ||||||
| 593 | 602 | 519 | 486 | 615 | ||
| 4.8 | 5.1 | 7.3 | 5.7 | 12.8 | ||
| −17.6 | −5.1 | −19.7 | 11.5 | 3.5 | ||
| 136 | 133 | 122 | 105 | 105 | ||
| 2.0 | 2.5 | 2.4 | 1.9 | 2.2 | ||
| 37.6 | 36.9 | 34.1 | 31.4 | 31.4 | ||
| 253 | 250 | 230 | 195 | 228 | ||
| 1,008 | 1,024 | 895 | 836 | 997 | ||
| 110 | 110 | 120 | 23.0 | 126 | ||
| 72.5 | 72.9 | 85.5 | −8.5 | 95.1 | ||
Profit | ||||||
| 92.2 | 97.8 | 113 | 22.7 | 106 | ||
| 92.2 | 97.8 | 113 | 22.7 | 106 | ||
| 16.9 | 18.2 | 26.7 | 4.0 | 26.1 | ||
| 3.9 | 4.0 | 0.9 | 1.7 | −0.3 | ||
| 20.9 | 22.1 | 27.6 | 5.6 | 25.8 | ||
| 0.0 | 0.0 | −0.4 | 0.0 | 0.0 | ||
| 71.4 | 75.7 | 85.3 | 17.0 | 79.9 | ||
| 71.4 | 75.7 | 85.7 | 17.0 | 79.9 | ||
| 62.3 | 55.9 | 83.3 | 182 | 40.7 | ||
| 134 | 132 | 169 | 199 | 121 | ||
| — | — | 85.3 | — | 79.9 | ||
Per share | ||||||
| ₹56.77 | ₹60.19 | ₹67.87 | ₹5.31 | ₹63.59 | ||
| ₹56.77 | ₹60.19 | ₹67.87 | ₹5.31 | ₹63.59 | ||
Other comprehensive income — detail | ||||||
| 62.3 | 55.9 | 83.3 | — | — | ||
| 76.0 | 69.9 | 72.9 | 219 | 32.7 | ||
| 13.8 | 14.0 | −10.3 | — | — | ||
| — | — | — | 36.2 | −8.0 | ||
| — | 132 | 169 | — | — | ||
Per share — as-filed variants | ||||||
| ₹56.77 | ₹60.19 | ₹67.87 | ₹5.31 | ₹63.59 | ||
| ₹56.77 | ₹60.19 | ₹67.87 | ₹5.31 | ₹63.59 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 498 | 492 | 472 | 323 | 459 | ||
| 46.2% | 45.0% | 48.2% | 39.1% | 42.1% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 92.2 | 97.8 | 113 | 22.7 | 106 | ||
| 71.4 | 75.7 | 85.3 | 17.0 | 79.9 | ||
| ₹56.77 | ₹60.19 | ₹67.87 | ₹5.31 | ₹63.59 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,089.8 | 826.1 | 978.1 | 1,094.5 | 1,078.8 | |
| Other Income | 12.9 | 33.0 | 30.2 | 27.3 | 21.8 | |
| Total Income | 1,102.7 | 859.1 | 1,008.3 | 1,121.8 | 1,100.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 614.6 | 485.9 | 518.6 | 602.0 | 593.2 | |
| + Purchases of Stock-in-Trade | 12.8 | 5.7 | 7.3 | 5.1 | 4.8 | |
| + Changes in Inventories | 3.5 | 11.5 | -19.7 | -5.1 | -17.6 | |
| + Employee Benefit Expense | 104.9 | 105.3 | 121.8 | 132.7 | 135.8 | |
| + Finance Costs | 2.2 | 1.9 | 2.4 | 2.5 | 2.0 | |
| + Depreciation & Amortisation | 31.4 | 31.4 | 34.1 | 36.9 | 37.6 | |
| + Other Expenses | 227.7 | 194.8 | 230.5 | 250.0 | 252.6 | |
| Total Expenses | 996.9 | 836.5 | 894.9 | 1,024.0 | 1,008.4 | |
| EBITDA | 126.4 | 23.0 | 119.6 | 109.8 | 110.0 | |
| EBIT | 95.1 | -8.5 | 85.5 | 72.9 | 72.5 | |
| Profit | ||||||
| PBT before Exceptional Items | 105.8 | 22.7 | 113.4 | 97.8 | 92.2 | |
| Pretax Income | 105.8 | 22.7 | 113.4 | 97.8 | 92.2 | |
| + Current Tax | 26.1 | 4.0 | 26.7 | 18.2 | 16.9 | |
| + Deferred Tax | -0.3 | 1.7 | 0.9 | 4.0 | 3.9 | |
| Tax Expense | 25.8 | 5.6 | 27.6 | 22.1 | 20.9 | |
| + Share of Associates & JVs | 0.0 | 0.0 | -0.4 | 0.0 | 0.0 | |
| Net Income | 79.9 | 17.0 | 85.3 | 75.7 | 71.4 | |
| + Net Income — Continuing Ops | 79.9 | 17.0 | 85.7 | 75.7 | 71.4 | |
| + Other Comprehensive Income | 40.7 | 182.4 | 83.3 | 55.9 | 62.3 | |
| Total Comprehensive Income | 120.7 | 199.5 | 168.6 | 131.6 | 133.7 | |
| Net Income to Common | 79.9 | — | 85.3 | — | — | |
| Per Share | ||||||
| Basic EPS | 63.59 | 5.31 | 67.87 | 60.19 | 56.77 | |
| Diluted EPS | 63.59 | 5.31 | 67.87 | 60.19 | 56.77 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 83.3 | 55.9 | 62.3 | |
| + Items NOT to be Reclassified to P&L | 32.7 | 218.6 | 72.9 | 69.9 | 76.0 | |
| + Tax on Items NOT to be Reclassified | — | — | -10.3 | 14.0 | 13.8 | |
| + Tax on Items NOT to be Reclassified — alt tag | -8.0 | 36.2 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | — | 168.6 | 131.6 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 63.59 | 5.31 | 67.87 | 60.19 | 56.77 | |
| Diluted EPS — Continuing Operations | 63.59 | 5.31 | 67.87 | 60.19 | 56.77 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 459.0 | 323.1 | 471.8 | 492.5 | 498.4 | |
| Gross Margin % | 42.12 | 39.11 | 48.24 | 44.99 | 46.20 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 105.8 | 22.7 | 113.4 | 97.8 | 92.2 | |
| Net Income Adj (tax-effected) | 79.9 | 17.0 | 85.3 | 75.7 | 71.4 | |
| EPS Adj | 63.59 | 5.31 | 67.87 | 60.19 | 56.77 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | |