| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 438 | 423 | 408 | 408 | ||
| 37.7 | 8.4 | 18.0 | 19.3 | ||
| 15.3 | 15.5 | 0.8 | 0.8 | ||
| 18.9 | 18.9 | 18.9 | 18.9 | ||
| 3.6 | 0.9 | 0.2 | 0.3 | ||
| 0.2 | 4.3 | 0.5 | — | ||
| 0.0 | 0.0 | 0.0 | 0.1 | ||
| 999 | 875 | 785 | 568 | ||
| 0.2 | 0.1 | 0.0 | 0.0 | ||
| 9.0 | 8.6 | 8.1 | 7.9 | ||
| 1,009 | 884 | 794 | 576 | ||
| 0.3 | 0.2 | 0.1 | — | ||
| 20.6 | 10.8 | 6.6 | 1.6 | ||
| 1,543 | 1,366 | 1,246 | 1,025 | ||
Current assets | |||||
| 129 | 94.0 | 106 | 131 | ||
| 127 | 210 | 176 | 56.4 | ||
| 261 | 216 | 185 | 157 | ||
| 13.1 | 12.2 | 7.8 | 3.6 | ||
| 5.3 | 4.0 | 4.6 | 83.4 | ||
| 0.2 | 1.2 | 1.2 | 1.2 | ||
| 5.5 | 7.1 | 27.5 | 6.5 | ||
| 412 | 450 | 402 | 308 | ||
| 21.0 | 9.9 | 11.3 | 8.4 | ||
| 562 | 554 | 549 | 468 | ||
| 2,105 | 1,920 | 1,796 | 1,493 | ||
Equity | |||||
| 6.3 | 6.3 | 6.3 | 6.3 | ||
| 1,697 | 1,582 | 1,421 | 1,235 | ||
| 1,703 | 1,589 | 1,427 | 1,242 | ||
| 1,703 | 1,589 | 1,427 | 1,242 | ||
Liabilities | |||||
| 3.7 | 2.2 | 1.8 | 1.8 | ||
| 3.7 | 2.2 | 1.8 | 1.8 | ||
| 13.7 | 14.1 | 13.3 | 13.1 | ||
| 159 | 142 | 150 | 113 | ||
| 177 | 158 | 165 | 127 | ||
| 0.1 | 0.1 | 0.0 | 0.9 | ||
| 151 | 137 | 185 | 107 | ||
| 39.5 | 14.7 | 6.5 | 5.5 | ||
| 190 | 152 | 192 | 113 | ||
| 12.3 | 12.3 | 6.4 | 5.0 | ||
| 2.6 | 0.0 | 0.6 | 0.8 | ||
| 20.4 | 9.8 | 4.5 | 4.3 | ||
| 226 | 174 | 203 | 123 | ||
| 402 | 332 | 368 | 251 | ||
| 2,105 | 1,920 | 1,796 | 1,493 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 0.0 | 29.5 | 20.5 | ||
Trade payables — MSME split | |||||
| 12.1 | 6.8 | — | — | ||
| 138 | 130 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 407.6 | 407.6 | 423.3 | 438.0 | 438.0 | |
| + Capital Work-in-Progress | 19.3 | 18.0 | 8.4 | 37.7 | 37.7 | |
| + Investment Property | 0.8 | 0.8 | 15.5 | 15.3 | 15.3 | |
| + Goodwill | 18.9 | 18.9 | 18.9 | 18.9 | 18.9 | |
| + Other Intangibles | 0.3 | 0.2 | 0.9 | 3.6 | 3.6 | |
| + Intangibles under Development | — | 0.5 | 4.3 | 0.2 | 0.2 | |
| + Investments (Equity Method) | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 568.1 | 785.4 | 875.3 | 999.4 | 999.4 | |
| + Long-term Loans | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | |
| + Other Non-current Financial Assets | 7.9 | 8.1 | 8.6 | 9.0 | 9.0 | |
| Non-current Financial Assets | 576.0 | 793.5 | 884.0 | 1,008.6 | 1,008.6 | |
| + Deferred Tax Assets | — | 0.1 | 0.2 | 0.3 | 0.3 | |
| + Other Non-current Assets | 1.6 | 6.6 | 10.8 | 20.6 | 20.6 | |
| Total Non-current Assets | 1,024.6 | 1,246.3 | 1,366.3 | 1,543.2 | 1,543.2 | |
| Current Assets | ||||||
| + Inventories | 131.4 | 106.4 | 94.0 | 129.4 | 129.4 | |
| + Current Investments | 56.4 | 176.1 | 209.6 | 126.5 | 126.5 | |
| + Trade Receivables | 156.5 | 184.8 | 215.9 | 261.0 | 261.0 | |
| + Cash & Cash Equivalents | 3.6 | 7.8 | 12.2 | 13.1 | 13.1 | |
| + Other Bank Balances | 83.4 | 4.6 | 4.0 | 5.3 | 5.3 | |
| + Short-term Loans | 1.2 | 1.2 | 1.2 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 6.5 | 27.5 | 7.1 | 5.5 | 5.5 | |
| Current Financial Assets | 307.6 | 402.0 | 450.1 | 411.7 | 411.7 | |
| + Other Current Assets | 8.4 | 11.3 | 9.9 | 21.0 | 21.0 | |
| Total Current Assets | 467.9 | 549.3 | 554.1 | 562.1 | 562.1 | |
| Total Assets | 1,492.6 | 1,795.5 | 1,920.4 | 2,105.3 | 2,105.3 | |
| Equity | ||||||
| + Equity Share Capital | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | |
| + Other Equity / Reserves | 1,235.5 | 1,420.8 | 1,582.4 | 1,696.7 | 1,696.7 | |
| Equity — Owners of Parent | 1,241.7 | 1,427.1 | 1,588.7 | 1,703.0 | 1,703.0 | |
| Total Equity | 1,241.7 | 1,427.1 | 1,588.7 | 1,703.0 | 1,703.0 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 1.8 | 1.8 | 2.2 | 3.7 | 3.7 | |
| Non-current Financial Liabilities | 1.8 | 1.8 | 2.2 | 3.7 | 3.7 | |
| + Provisions — Non-current | 13.1 | 13.3 | 14.1 | 13.7 | 13.7 | |
| + Deferred Tax Liabilities | 112.5 | 150.3 | 141.6 | 159.4 | 159.4 | |
| Non-current Liabilities | 127.5 | 165.4 | 158.0 | 176.8 | 176.8 | |
| + Borrowings — Current | 0.9 | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Trade Payables | 106.8 | 185.2 | 136.9 | 150.6 | 150.6 | |
| + Other Current Financial Liab | 5.5 | 6.5 | 14.7 | 39.5 | 39.5 | |
| Current Financial Liabilities | 113.3 | 191.7 | 151.7 | 190.2 | 190.2 | |
| + Provisions — Current | 5.0 | 6.4 | 12.3 | 12.3 | 12.3 | |
| + Current Tax Liabilities | 0.8 | 0.6 | 0.0 | 2.6 | 2.6 | |
| + Other Current Liabilities | 4.3 | 4.5 | 9.8 | 20.4 | 20.4 | |
| Current Liabilities | 123.4 | 203.1 | 173.7 | 225.5 | 225.5 | |
| Total Liabilities | 250.8 | 368.5 | 331.7 | 402.3 | 402.3 | |
| Total Equity & Liabilities | 1,492.6 | 1,795.5 | 1,920.4 | 2,105.3 | 2,105.3 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 20.5 | 29.5 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 6.8 | 12.1 | 12.1 | |
| + Dues to Other Creditors — Current | — | — | 130.1 | 138.5 | 138.5 | |