In ₹ Crore except Per Share Latest Annual	ESTER FY26	DVL FY26	ORICONENT FY26	COMSYN FY26	Peer Average
Valuation — at last close
P/E	—	◆ 9.70×	30.95×	31.71×	24.12×
P/B	1.07×	◆ 0.27×	0.69×	4.75×	1.90× -44%
EV/EBITDA	14.87×	◆ -16.34×	-13.64×	19.95×	-3.34× +545%
Market Cap	₹836 Cr	₹883 Cr	₹797 Cr	₹843 Cr	₹841 Cr -1%
Growth
Revenue CAGR 3Y	◆ 7.27%	3.28%	-58.80%	—	-27.76% +126%
Revenue CAGR 5Y	◆ 6.76%	-0.27%	-41.84%	—	-21.06% +132%
Net Income CAGR 3Y	—	—	20.13%	—	20.13%
Revenue YoY (latest Q)	27.78%	◆ 33.50%	-80.51%	20.56%	-8.82% +415%
Net Income YoY (latest Q)	◆ 360.21%	146.14%	32.87%	60.84%	79.95% +351%
Profitability
EBITDA Margin	6.87%	-16.63%	-113.53%	◆ 12.40%	-39.25% +118%
Net Income Margin	-2.00%	23.65%	◆ 61.09%	6.80%	30.51% -107%
Return on Common Equity	-3.53%	4.78%	2.14%	◆ 16.07%	7.66% -146%
Return on Capital Employed	1.97%	-3.22%	-4.08%	◆ 18.37%	3.69% -47%
Return on Assets	-1.69%	3.01%	2.00%	◆ 7.90%	4.30% -139%
Credit & Quality
Total Debt/Equity	0.93×	0.29×	◆ 0.00×	0.68×	0.32× +188%
Interest Coverage	0.38×	-1.33×	-54.06×	◆ 4.07×	-17.11× +102%
Scale — latest FY
Revenue / Total Income	₹1,375 Cr	₹372 Cr	₹42.1 Cr	₹387 Cr	₹267 Cr +415%
Net Income	−₹27.5 Cr	₹87.9 Cr	₹25.7 Cr	₹26.3 Cr	₹46.7 Cr -159%
Total Assets	₹1,674 Cr	₹4,878 Cr	₹1,233 Cr	₹358 Cr	₹2,157 Cr -22%
EPS	₹-2.82	₹25.97	₹1.64	₹6.59	₹11.4 -125%
Book Value per Share	₹80.21	₹938.43	₹73.34	₹44	₹351.92 -77%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.