In ₹ Crore except Per Share Latest Annual | ESTER FY26 | DVL FY26 | ORICONENT FY26 | COMSYN FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 10.92× | 31.67× | 45.59× | 31.67× | |
| P/B | 1.13× | ◆ 0.30× | 0.71× | 6.83× | 0.71× +60% | |
| EV/EBITDA | 16.49× | ◆ -18.45× | -14.16× | 27.74× | -14.16× +217% | |
| Market Cap | ₹886 Cr | ₹994 Cr | ₹816 Cr | ₹1,212 Cr | ₹994 Cr -11% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 7.27% | 3.28% | -58.80% | — | -27.76% +126% | |
| Revenue CAGR 5Y | ◆ 6.76% | -0.27% | -41.84% | — | -21.06% +132% | |
| Net Income CAGR 3Y | — | — | 20.13% | — | 20.13% | |
| Revenue YoY (latest Q) | 27.78% | ◆ 33.50% | -80.51% | 20.56% | 20.56% +35% | |
| Net Income YoY (latest Q) | ◆ 360.21% | 146.14% | 32.87% | 60.84% | 60.84% +492% | |
| Profitability | ||||||
| EBITDA Margin | 6.87% | -16.63% | -113.53% | ◆ 12.40% | -16.63% +141% | |
| Net Income Margin | -2.00% | 23.65% | ◆ 61.09% | 6.80% | 23.65% -108% | |
| Return on Common Equity | -3.51% | 2.77% | 2.24% | ◆ 14.83% | 2.77% -227% | |
| Return on Capital Employed | 1.96% | -1.86% | -4.24% | ◆ 17.01% | -1.86% +205% | |
| Return on Assets | -1.64% | 1.80% | 2.09% | ◆ 7.35% | 2.09% -178% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.93× | 0.29× | ◆ 0.00× | 0.68× | 0.29× +221% | |
| Interest Coverage | 0.38× | -1.33× | -54.06× | ◆ 4.07× | -1.33× +129% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,375 Cr | ₹372 Cr | ₹42.1 Cr | ₹387 Cr | ₹372 Cr +270% | |
| Net Income | −₹27.5 Cr | ₹87.9 Cr | ₹25.7 Cr | ₹26.3 Cr | ₹26.3 Cr -204% | |
| Total Assets | ₹1,674 Cr | ₹4,878 Cr | ₹1,233 Cr | ₹358 Cr | ₹1,233 Cr +36% | |
| EPS | ₹-2.82 | ₹25.97 | ₹1.64 | ₹6.59 | ₹6.59 -143% | |
| Book Value per Share | ₹80.21 | ₹938.43 | ₹73.34 | ₹44 | ₹73.34 +9% | |