| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 978 | 977 | 988 | 977 | ||
| 36.2 | 39.2 | 82.8 | 78.8 | ||
| 0.3 | 0.5 | 0.8 | 1.3 | ||
| 23.8 | 0.0 | 0.0 | 0.0 | ||
| 0.2 | 0.2 | 0.5 | 0.3 | ||
| 16.0 | 32.3 | 15.3 | 15.9 | ||
| 39.9 | 32.6 | 15.8 | 16.2 | ||
| 2.8 | 1.5 | 4.3 | 5.1 | ||
| 10.3 | 17.1 | 7.9 | 29.1 | ||
| 1,068 | 1,068 | 1,100 | 1,108 | ||
Current assets | |||||
| 209 | 161 | 145 | 172 | ||
| 54.6 | 58.0 | 69.3 | 154 | ||
| 185 | 170 | 147 | 152 | ||
| 1.2 | 22.6 | 100.0 | 28.4 | ||
| 104 | 45.5 | 16.9 | 23.4 | ||
| 0.7 | 0.6 | 0.4 | 0.6 | ||
| 1.4 | 2.0 | 0.6 | 0.9 | ||
| 346 | 299 | 334 | 359 | ||
| 51.1 | 44.8 | 64.3 | 75.7 | ||
| 606 | 505 | 543 | 607 | ||
| 1,674 | 1,573 | 1,643 | 1,715 | ||
Equity | |||||
| 48.8 | 47.0 | 47.0 | 41.7 | ||
| 734 | 725 | 671 | 702 | ||
| 783 | 773 | 718 | 743 | ||
| 783 | 773 | 718 | 743 | ||
Liabilities | |||||
| 405 | 405 | 439 | 538 | ||
| 405 | 405 | 439 | 538 | ||
| 12.3 | 10.3 | 9.9 | 9.5 | ||
| 23.8 | 24.7 | 16.3 | 30.4 | ||
| 29.1 | 28.8 | 31.5 | 34.3 | ||
| 470 | 469 | 496 | 612 | ||
| 324 | 255 | 334 | 278 | ||
| 66.5 | 47.0 | 64.0 | 32.3 | ||
| 14.9 | 16.8 | 16.9 | 29.7 | ||
| 406 | 319 | 415 | 340 | ||
| 4.0 | 4.5 | 4.2 | 3.1 | ||
| 1.3 | 1.2 | 2.6 | 5.5 | ||
| 10.2 | 6.9 | 7.6 | 10.6 | ||
| 421 | 332 | 429 | 359 | ||
| 891 | 800 | 926 | 971 | ||
| 1,674 | 1,573 | 1,643 | 1,715 | ||
Trade payables — MSME split | |||||
| 18.1 | 9.2 | — | — | ||
| 48.4 | 37.8 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 977.4 | 988.0 | 976.8 | 978.1 | 978.1 | |
| + Capital Work-in-Progress | 78.8 | 82.8 | 39.2 | 36.2 | 36.2 | |
| + Other Intangibles | 1.3 | 0.8 | 0.5 | 0.3 | 0.3 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 23.8 | 23.8 | |
| + Long-term Loans | 0.3 | 0.5 | 0.2 | 0.2 | 0.2 | |
| + Other Non-current Financial Assets | 15.9 | 15.3 | 32.3 | 16.0 | 16.0 | |
| Non-current Financial Assets | 16.2 | 15.8 | 32.6 | 39.9 | 39.9 | |
| + Deferred Tax Assets | 5.1 | 4.3 | 1.5 | 2.8 | 2.8 | |
| + Other Non-current Assets | 29.1 | 7.9 | 17.1 | 10.3 | 10.3 | |
| Total Non-current Assets | 1,108.0 | 1,099.7 | 1,067.6 | 1,067.6 | 1,067.6 | |
| Current Assets | ||||||
| + Inventories | 172.2 | 144.6 | 161.4 | 208.7 | 208.7 | |
| + Current Investments | 153.9 | 69.3 | 58.0 | 54.6 | 54.6 | |
| + Trade Receivables | 151.5 | 147.3 | 170.3 | 184.9 | 184.9 | |
| + Cash & Cash Equivalents | 28.4 | 100.0 | 22.6 | 1.2 | 1.2 | |
| + Other Bank Balances | 23.4 | 16.9 | 45.5 | 103.7 | 103.7 | |
| + Short-term Loans | 0.6 | 0.4 | 0.6 | 0.7 | 0.7 | |
| + Other Current Financial Assets | 0.9 | 0.6 | 2.0 | 1.4 | 1.4 | |
| Current Financial Assets | 358.7 | 334.4 | 299.0 | 346.4 | 346.4 | |
| + Other Current Assets | 75.7 | 64.3 | 44.8 | 51.1 | 51.1 | |
| Total Current Assets | 606.6 | 543.4 | 505.3 | 606.3 | 606.3 | |
| Total Assets | 1,714.5 | 1,643.1 | 1,572.9 | 1,673.9 | 1,673.9 | |
| Equity | ||||||
| + Equity Share Capital | 41.7 | 47.0 | 47.0 | 48.8 | 48.8 | |
| + Other Equity / Reserves | 701.7 | 670.6 | 725.5 | 733.9 | 733.9 | |
| Equity — Owners of Parent | 743.4 | 717.5 | 772.5 | 782.7 | 782.7 | |
| Total Equity | 743.4 | 717.5 | 772.5 | 782.7 | 782.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 538.1 | 438.5 | 404.8 | 405.0 | 405.0 | |
| Non-current Financial Liabilities | 538.1 | 438.5 | 404.8 | 405.0 | 405.0 | |
| + Provisions — Non-current | 9.5 | 9.9 | 10.3 | 12.3 | 12.3 | |
| + Deferred Tax Liabilities | 30.4 | 16.3 | 24.7 | 23.8 | 23.8 | |
| + Other Non-current Liabilities | 34.3 | 31.5 | 28.8 | 29.1 | 29.1 | |
| Non-current Liabilities | 612.3 | 496.2 | 468.5 | 470.1 | 470.1 | |
| + Borrowings — Current | 277.6 | 334.0 | 255.4 | 324.0 | 324.0 | |
| + Trade Payables | 32.3 | 64.0 | 47.0 | 66.5 | 66.5 | |
| + Other Current Financial Liab | 29.7 | 16.9 | 16.8 | 14.9 | 14.9 | |
| Current Financial Liabilities | 339.6 | 414.9 | 319.2 | 405.5 | 405.5 | |
| + Provisions — Current | 3.1 | 4.2 | 4.5 | 4.0 | 4.0 | |
| + Current Tax Liabilities | 5.5 | 2.6 | 1.2 | 1.3 | 1.3 | |
| + Other Current Liabilities | 10.6 | 7.6 | 6.9 | 10.2 | 10.2 | |
| Current Liabilities | 358.8 | 429.3 | 331.9 | 421.0 | 421.0 | |
| Total Liabilities | 971.1 | 925.5 | 800.4 | 891.1 | 891.1 | |
| Total Equity & Liabilities | 1,714.5 | 1,643.1 | 1,572.9 | 1,673.9 | 1,673.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 9.2 | 18.1 | 18.1 | |
| + Dues to Other Creditors — Current | — | — | 37.8 | 48.4 | 48.4 | |