In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 988.0 | 976.8 | 978.1 | 978.1 | |
| + Capital Work-in-Progress | 82.8 | 39.2 | 36.2 | 36.2 | |
| + Other Intangibles | 0.8 | 0.5 | 0.3 | 0.3 | |
| + Non-current Investments | 0.0 | 0.0 | 23.8 | 23.8 | |
| + Long-term Loans | 0.5 | 0.2 | 0.2 | 0.2 | |
| + Other Non-current Financial Assets | 15.3 | 32.3 | 16.0 | 16.0 | |
| Non-current Financial Assets | 15.8 | 32.6 | 39.9 | 39.9 | |
| + Deferred Tax Assets | 4.3 | 1.5 | 2.8 | 2.8 | |
| + Other Non-current Assets | 7.9 | 17.1 | 10.3 | 10.3 | |
| Total Non-current Assets | 1,099.7 | 1,067.6 | 1,067.6 | 1,067.6 | |
| Current Assets | |||||
| + Inventories | 144.6 | 161.4 | 208.7 | 208.7 | |
| + Current Investments | 69.3 | 58.0 | 54.6 | 54.6 | |
| + Trade Receivables | 147.3 | 170.3 | 184.9 | 184.9 | |
| + Cash & Cash Equivalents | 100.0 | 22.6 | 1.2 | 1.2 | |
| + Other Bank Balances | 16.9 | 45.5 | 103.7 | 103.7 | |
| + Short-term Loans | 0.4 | 0.6 | 0.7 | 0.7 | |
| + Other Current Financial Assets | 0.6 | 2.0 | 1.4 | 1.4 | |
| Current Financial Assets | 334.4 | 299.0 | 346.4 | 346.4 | |
| + Other Current Assets | 64.3 | 44.8 | 51.1 | 51.1 | |
| Total Current Assets | 543.4 | 505.3 | 606.3 | 606.3 | |
| Total Assets | 1,643.1 | 1,572.9 | 1,673.9 | 1,673.9 | |
| Equity | |||||
| + Equity Share Capital | 47.0 | 47.0 | 48.8 | 48.8 | |
| + Other Equity / Reserves | 670.6 | 725.5 | 733.9 | 733.9 | |
| Equity — Owners of Parent | 717.5 | 772.5 | 782.7 | 782.7 | |
| Total Equity | 717.5 | 772.5 | 782.7 | 782.7 | |
| Liabilities | |||||
| + Borrowings — Non-current | 438.5 | 404.8 | 405.0 | 405.0 | |
| Non-current Financial Liabilities | 438.5 | 404.8 | 405.0 | 405.0 | |
| + Provisions — Non-current | 9.9 | 10.3 | 12.3 | 12.3 | |
| + Deferred Tax Liabilities | 16.3 | 24.7 | 23.8 | 23.8 | |
| + Other Non-current Liabilities | 31.5 | 28.8 | 29.1 | 29.1 | |
| Non-current Liabilities | 496.2 | 468.5 | 470.1 | 470.1 | |
| + Borrowings — Current | 334.0 | 255.4 | 324.0 | 324.0 | |
| + Trade Payables | 64.0 | 47.0 | 66.5 | 66.5 | |
| + Other Current Financial Liab | 16.9 | 16.8 | 14.9 | 14.9 | |
| Current Financial Liabilities | 414.9 | 319.2 | 405.5 | 405.5 | |
| + Provisions — Current | 4.2 | 4.5 | 4.0 | 4.0 | |
| + Current Tax Liabilities | 2.6 | 1.2 | 1.3 | 1.3 | |
| + Other Current Liabilities | 7.6 | 6.9 | 10.2 | 10.2 | |
| Current Liabilities | 429.3 | 331.9 | 421.0 | 421.0 | |
| Total Liabilities | 925.5 | 800.4 | 891.1 | 891.1 | |
| Total Equity & Liabilities | 1,643.1 | 1,572.9 | 1,673.9 | 1,673.9 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 9.2 | 18.1 | 18.1 | |
| + Dues to Other Creditors — Current | — | 37.8 | 48.4 | 48.4 | |