| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 16,116 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 238 | 54.7 | 205 | 94.2 | 86.0 | ||
| −2.8 | −7.0 | 417 | 636 | 24.7 | ||
| 2,310 | 2,310 | 2,478 | 2,735 | 830 | ||
| 18,185 | — | — | — | — | ||
| 2,072 | 2,255 | 2,273 | 2,641 | 744 | ||
| ₹1,312.97 | — | — | — | — | ||
| 6,451 | 6,205 | 5,750 | 5,957 | 3,051 | ||
| 35.8% | 37.2% | 43.1% | 45.9% | 27.2% | ||
| 0.13× | — | — | — | — | ||
| 5.46× | — | — | — | — | ||
| 15.67× | — | — | — | — | ||
| 20.77× | — | — | — | — | ||
| 75.41× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,330 | 3,129 | 2,894 | 2,009 | 1,685 | ||
| 1,161 | 1,120 | 1,017 | 675 | 537 | ||
| 875 | 841 | 702 | 492 | 420 | ||
| — | 538 | 1,065 | 486 | 292 | ||
| 241 | 241 | 910 | 357 | −550 | ||
| — | 241 | 876 | 351 | −551 | ||
| — | 297 | 155 | 129 | 841 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 16,115.9 | |
| - Cash, Equiv & ST Investments | 86.0 | 94.2 | 204.7 | 54.7 | 238.1 | |
| + Minority Interest | 24.7 | 635.9 | 417.4 | -7.0 | -2.8 | |
| + Total Debt | 830.0 | 2,735.3 | 2,477.9 | 2,309.7 | 2,309.7 | |
| Enterprise Value | — | — | — | — | 18,184.7 | |
| Net Debt (memo) | 744.0 | 2,641.0 | 2,273.2 | 2,254.9 | 2,071.6 | |
| EV per Share | — | — | — | — | 1,312.97 | |
| Total Capital | 3,050.7 | 5,957.3 | 5,749.7 | 6,205.3 | 6,451.3 | |
| Total Debt/Total Capital | 27.21 | 45.91 | 43.10 | 37.22 | 35.80 | |
| Total Debt/EV | — | — | — | — | 0.13 | |
| EV/Sales | — | — | — | — | 5.46 | |
| EV/EBITDA | — | — | — | — | 15.67 | |
| EV/EBIT | — | — | — | — | 20.77 | |
| EV/Free Cash Flow | — | — | — | — | 75.41 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,685.1 | 2,009.1 | 2,893.6 | 3,129.4 | 3,329.6 | |
| EBITDA | 536.7 | 674.8 | 1,017.2 | 1,120.1 | 1,160.8 | |
| EBIT | 419.7 | 492.2 | 701.7 | 840.6 | 875.4 | |
| Operating Cash Flow | 291.7 | 486.0 | 1,065.0 | 538.0 | — | |
| Free Cash Flow | -549.7 | 356.8 | 910.0 | 241.1 | 241.1 | |
| FCFF (free cash flow to the firm) | -551.4 | 350.7 | 876.1 | 241.1 | — | |
| Capital Expenditure | 841.4 | 129.2 | 155.0 | 296.9 | — | |