| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 716 | 708 | 662 | 505 | 356 | ||
| 395 | 171 | 66.7 | 19.1 | 21.4 | ||
| 692 | 912 | 912 | 861 | 332 | ||
| 3,456 | 3,567 | 3,732 | 2,962 | 1,880 | ||
| 6.1 | 0.0 | 0.3 | 0.6 | 0.3 | ||
| 50.3 | 51.6 | 51.5 | 0.0 | 0.0 | ||
| 10.0 | 10.0 | 10.5 | 15.5 | 6.7 | ||
| 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | ||
| 11.4 | 9.8 | 10.8 | 9.3 | 7.7 | ||
| 22.5 | 20.9 | 22.4 | 25.9 | 15.3 | ||
| 298 | 243 | 289 | 307 | 274 | ||
| 145 | 151 | 34.2 | 66.7 | 23.5 | ||
| 5,780 | 5,826 | 5,771 | 4,747 | 2,903 | ||
Current assets | ||||||
| 474 | 437 | 335 | 189 | 131 | ||
| 0.0 | 0.0 | 5.0 | 0.0 | 30.0 | ||
| 632 | 680 | 459 | 422 | 293 | ||
| 238 | 54.7 | 200 | 94.2 | 56.0 | ||
| 16.0 | 12.6 | 23.1 | 1,306 | 2.4 | ||
| 76.9 | 52.8 | 5.8 | 5.6 | 4.0 | ||
| 14.7 | 9.1 | 3.2 | 2.2 | 0.8 | ||
| 978 | 809 | 695 | 1,830 | 386 | ||
| 349 | 294 | 193 | 283 | 247 | ||
| 1,801 | 1,540 | 1,263 | 2,302 | 765 | ||
| 7,581 | 7,366 | 7,033 | 7,049 | 3,667 | ||
Equity | ||||||
| 13.9 | 13.9 | 13.6 | 13.6 | 13.6 | ||
| 4,130 | 3,889 | 2,841 | 2,573 | 2,182 | ||
| 4,144 | 3,903 | 2,854 | 2,586 | 2,196 | ||
| −2.8 | −7.0 | 417 | 636 | 24.7 | ||
| 4,142 | 3,896 | 3,272 | 3,222 | 2,221 | ||
Liabilities | ||||||
| 427 | 956 | 1,782 | 655 | 644 | ||
| 38.7 | 41.3 | 6.4 | 43.3 | 45.9 | ||
| 466 | 997 | 1,788 | 698 | 690 | ||
| 110 | 86.8 | 69.0 | 52.7 | 44.1 | ||
| 179 | 305 | 518 | 543 | 258 | ||
| 3.5 | 3.8 | 4.5 | 1.4 | 11.3 | ||
| 758 | 1,393 | 2,380 | 1,295 | 1,003 | ||
| 1,954 | 1,354 | 696 | 2,081 | 186 | ||
| 456 | 330 | 332 | 268 | 125 | ||
| 156 | 206 | 165 | 32.4 | 37.8 | ||
| 2,567 | 1,890 | 1,194 | 2,381 | 348 | ||
| 41.7 | 37.7 | 78.1 | 62.0 | 69.4 | ||
| 13.8 | 77.8 | 43.6 | 39.6 | 3.9 | ||
| 59.0 | 71.6 | 66.0 | 49.0 | 21.7 | ||
| 2,681 | 2,077 | 1,381 | 2,532 | 443 | ||
| 3,440 | 3,470 | 3,761 | 3,827 | 1,447 | ||
| 7,581 | 7,366 | 7,033 | 7,049 | 3,667 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | 0.0 | 39.5 | 0.0 | 0.0 | ||
Trade payables — MSME split | ||||||
| 32.8 | 8.8 | 16.0 | — | — | ||
| 423 | 321 | 316 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 356.0 | 504.6 | 662.1 | 708.4 | 715.6 | |
| + Capital Work-in-Progress | 21.4 | 19.1 | 66.7 | 171.5 | 394.9 | |
| + Goodwill | 331.8 | 861.2 | 912.0 | 912.0 | 691.8 | |
| + Other Intangibles | 1,880.3 | 2,961.7 | 3,732.4 | 3,567.2 | 3,455.8 | |
| + Intangibles under Development | 0.3 | 0.6 | 0.3 | 0.0 | 6.1 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 51.5 | 51.6 | 50.3 | |
| + Non-current Investments | 6.7 | 15.5 | 10.5 | 10.0 | 10.0 | |
| + Long-term Loans | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | |
| + Other Non-current Financial Assets | 7.7 | 9.3 | 10.8 | 9.8 | 11.4 | |
| Non-current Financial Assets | 15.3 | 25.9 | 22.4 | 20.9 | 22.5 | |
| + Deferred Tax Assets | 273.9 | 306.9 | 289.0 | 242.9 | 298.4 | |
| + Other Non-current Assets | 23.5 | 66.7 | 34.2 | 151.2 | 145.0 | |
| Total Non-current Assets | 2,902.6 | 4,746.8 | 5,770.6 | 5,825.7 | 5,780.3 | |
| Current Assets | ||||||
| + Inventories | 131.4 | 189.0 | 334.8 | 436.8 | 474.5 | |
| + Current Investments | 30.0 | 0.0 | 5.0 | 0.0 | 0.0 | |
| + Trade Receivables | 292.7 | 422.0 | 458.6 | 680.3 | 631.9 | |
| + Cash & Cash Equivalents | 56.0 | 94.2 | 199.7 | 54.7 | 238.1 | |
| + Other Bank Balances | 2.4 | 1,306.4 | 23.1 | 12.6 | 16.0 | |
| + Short-term Loans | 4.0 | 5.6 | 5.8 | 52.8 | 76.9 | |
| + Other Current Financial Assets | 0.8 | 2.2 | 3.2 | 9.1 | 14.7 | |
| Current Financial Assets | 385.9 | 1,830.4 | 695.4 | 809.5 | 977.6 | |
| + Other Current Assets | 247.3 | 282.6 | 192.7 | 293.6 | 348.8 | |
| Total Current Assets | 764.7 | 2,302.1 | 1,262.5 | 1,539.9 | 1,800.9 | |
| Total Assets | 3,667.3 | 7,048.8 | 7,033.2 | 7,365.5 | 7,581.2 | |
| Equity | ||||||
| + Equity Share Capital | 13.6 | 13.6 | 13.6 | 13.9 | 13.9 | |
| + Other Equity / Reserves | 2,182.4 | 2,572.5 | 2,840.7 | 3,888.8 | 4,130.5 | |
| Equity — Owners of Parent | 2,196.0 | 2,586.1 | 2,854.4 | 3,902.7 | 4,144.3 | |
| + Minority Interest | 24.7 | 635.9 | 417.4 | -7.0 | -2.8 | |
| Total Equity | 2,220.7 | 3,222.0 | 3,271.8 | 3,895.7 | 4,141.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 644.4 | 654.5 | 1,781.7 | 955.8 | 427.5 | |
| + Other Non-current Financial Liab | 45.9 | 43.3 | 6.4 | 41.3 | 38.7 | |
| Non-current Financial Liabilities | 690.3 | 697.8 | 1,788.1 | 997.1 | 466.1 | |
| + Provisions — Non-current | 44.1 | 52.7 | 69.0 | 86.8 | 110.1 | |
| + Deferred Tax Liabilities | 257.6 | 542.8 | 518.5 | 305.1 | 178.7 | |
| + Other Non-current Liabilities | 11.3 | 1.4 | 4.5 | 3.8 | 3.5 | |
| Non-current Liabilities | 1,003.4 | 1,294.7 | 2,380.0 | 1,392.8 | 758.5 | |
| + Borrowings — Current | 185.6 | 2,080.8 | 696.2 | 1,353.9 | 1,954.3 | |
| + Trade Payables | 124.8 | 268.3 | 332.4 | 329.7 | 455.7 | |
| + Other Current Financial Liab | 37.8 | 32.4 | 165.1 | 206.5 | 156.5 | |
| Current Financial Liabilities | 348.2 | 2,381.5 | 1,193.7 | 1,890.0 | 2,566.6 | |
| + Provisions — Current | 69.4 | 62.0 | 78.1 | 37.7 | 41.7 | |
| + Current Tax Liabilities | 3.9 | 39.6 | 43.6 | 77.8 | 13.8 | |
| + Other Current Liabilities | 21.7 | 49.0 | 66.0 | 71.6 | 59.0 | |
| Current Liabilities | 443.2 | 2,532.1 | 1,381.4 | 2,077.1 | 2,681.1 | |
| Total Liabilities | 1,446.7 | 3,826.8 | 3,761.4 | 3,469.9 | 3,439.6 | |
| Total Equity & Liabilities | 3,667.3 | 7,048.8 | 7,033.2 | 7,365.5 | 7,581.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 39.5 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 16.0 | 8.8 | 32.8 | |
| + Dues to Other Creditors — Current | — | — | 316.4 | 320.9 | 423.0 | |