| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 2,935 | — | — | — | |
| 118 | 118 | 172 | 0.9 | |
| 4.7 | 4.7 | −0.7 | −1.6 | |
| 422 | 422 | 234 | 234 | |
| 3,244 | — | — | — | |
| 304 | 304 | 62.3 | 233 | |
| ₹184.81 | — | — | — | |
| 1,660 | 1,660 | 1,228 | — | |
| 25.4% | 25.4% | 19.1% | — | |
| 0.13× | — | — | — | |
| 2.57× | — | — | — | |
| 11.25× | — | — | — | |
| 12.57× | — | — | — | |
Reference items — trailing FY values | ||||
| 1,264 | 1,146 | 1,066 | 729 | |
| 288 | 277 | 268 | 166 | |
| 258 | 252 | 258 | 160 | |
| — | −63.1 | −46.6 | −102 | |
| −245 | −245 | −93.2 | −136 | |
| — | −254 | −104 | −141 | |
| — | 182 | 46.6 | 33.4 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 2,935.2 | |
| - Cash, Equiv & ST Investments | 0.9 | 171.8 | 118.2 | 118.2 | |
| + Minority Interest | -1.6 | -0.7 | 4.7 | 4.7 | |
| + Total Debt | 234.4 | 234.1 | 422.3 | 422.3 | |
| Enterprise Value | — | — | — | 3,244.0 | |
| Net Debt (memo) | 233.5 | 62.3 | 304.1 | 304.1 | |
| EV per Share | — | — | — | 184.81 | |
| Total Capital | — | 1,227.9 | 1,659.7 | 1,659.7 | |
| Total Debt/Total Capital | — | 19.07 | 25.44 | 25.44 | |
| Total Debt/EV | — | — | — | 0.13 | |
| EV/Sales | — | — | — | 2.57 | |
| EV/EBITDA | — | — | — | 11.25 | |
| EV/EBIT | — | — | — | 12.57 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 728.9 | 1,066.1 | 1,145.6 | 1,263.9 | |
| EBITDA | 166.5 | 267.8 | 276.8 | 288.3 | |
| EBIT | 160.4 | 258.3 | 252.0 | 258.0 | |
| Operating Cash Flow | -102.2 | -46.6 | -63.1 | — | |
| Free Cash Flow | -135.6 | -93.2 | -245.2 | -245.2 | |
| FCFF (free cash flow to the firm) | -141.2 | -104.5 | -253.9 | — | |
| Capital Expenditure | 33.4 | 46.6 | 182.1 | — | |