In ₹ Crore except Per Share Latest Annual	EIEL FY26	WABAG FY26	IONEXCHANG FY26	GMRP&UI FY26	Peer Average
Valuation — at last close
P/E	16.05×	26.52×	28.86×	◆ 11.17×	22.18× -28%
P/B	◆ 2.38×	4.53×	3.69×	3.79×	4.00× -41%
EV/EBITDA	10.70×	22.66×	24.16×	◆ 10.69×	19.17× -44%
Market Cap	₹2,935 Cr	₹11,643 Cr	₹4,940 Cr	₹7,207 Cr	₹7,930 Cr -63%
Growth
Revenue CAGR 3Y	—	10.04%	◆ 13.57%	9.89%	11.17%
Revenue CAGR 5Y	—	6.83%	—	—	6.83%
Net Income CAGR 3Y	—	◆ 223.43%	-9.77%	-18.63%	65.01%
Revenue YoY (latest Q)	◆ 49.09%	20.82%	20.11%	-15.63%	8.43% +482%
Net Income YoY (latest Q)	6.43%	◆ 36.93%	-93.68%	-82.79%	-46.51% +114%
Profitability
EBITDA Margin	◆ 24.16%	12.10%	7.21%	21.88%	13.73% +76%
Net Income Margin	◆ 16.44%	9.38%	4.91%	8.37%	7.55% +118%
Return on Common Equity	16.43%	18.58%	11.20%	◆ 48.21%	26.00% -37%
Return on Capital Employed	◆ 19.32%	16.01%	8.98%	7.94%	10.98% +76%
Return on Assets	◆ 10.64%	6.49%	4.50%	3.61%	4.87% +119%
Credit & Quality
Total Debt/Equity	0.34×	◆ 0.09×	0.34×	5.46×	1.96× -83%
Interest Coverage	◆ 7.00×	6.46×	6.15×	0.57×	4.39× +59%
Scale — latest FY
Revenue / Total Income	₹1,146 Cr	₹3,944 Cr	₹2,915 Cr	₹7,332 Cr	₹4,730 Cr -76%
Net Income	₹188 Cr	₹370 Cr	₹143 Cr	₹614 Cr	₹376 Cr -50%
Total Assets	₹2,042 Cr	₹6,122 Cr	₹3,380 Cr	₹17,050 Cr	₹8,851 Cr -77%
EPS	₹10.42	₹70.24	₹12.03	₹8.26	₹30.18 -65%
Book Value per Share	₹70.23	₹410.96	₹94.1	₹24.38	₹176.48 -60%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.