In ₹ Crore except Per Share Latest Annual | EIEL FY26 | WABAG FY26 | IONEXCHANG FY26 | GMRP&UI FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 20.29× | 31.42× | 36.16× | ◆ 11.67× | 31.42× -35% | |
| P/B | ◆ 3.00× | 5.36× | 4.62× | 3.57× | 4.62× -35% | |
| EV/EBITDA | 14.50× | 27.73× | 30.74× | ◆ 11.15× | 27.73× -48% | |
| Market Cap | ₹3,711 Cr | ₹13,794 Cr | ₹6,191 Cr | ₹7,526 Cr | ₹7,526 Cr -51% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 10.04% | ◆ 13.57% | 9.89% | 10.04% | |
| Revenue CAGR 5Y | — | 6.83% | — | — | 6.83% | |
| Net Income CAGR 3Y | — | ◆ 223.43% | -9.77% | -18.63% | -9.77% | |
| Revenue YoY (latest Q) | ◆ 49.09% | 20.82% | 20.11% | 3.44% | 20.11% +144% | |
| Net Income YoY (latest Q) | 6.43% | ◆ 36.93% | -93.68% | -394.13% | -93.68% +107% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 24.16% | 12.10% | 7.21% | 21.88% | 12.10% +100% | |
| Net Income Margin | ◆ 16.44% | 9.38% | 4.91% | 8.37% | 8.37% +96% | |
| Return on Common Equity | 14.78% | 16.99% | 10.64% | ◆ 28.47% | 16.99% -13% | |
| Return on Capital Employed | ◆ 16.71% | 15.00% | 8.35% | 7.40% | 8.35% +100% | |
| Return on Assets | ◆ 9.22% | 6.04% | 4.24% | 3.60% | 4.24% +117% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.34× | ◆ 0.09× | 0.34× | 5.46× | 0.34× +0% | |
| Interest Coverage | ◆ 7.00× | 6.46× | 6.15× | 0.57× | 6.15× +14% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,146 Cr | ₹3,944 Cr | ₹2,915 Cr | ₹7,332 Cr | ₹3,944 Cr -71% | |
| Net Income | ₹188 Cr | ₹370 Cr | ₹143 Cr | ₹614 Cr | ₹370 Cr -49% | |
| Total Assets | ₹2,042 Cr | ₹6,122 Cr | ₹3,380 Cr | ₹17,050 Cr | ₹6,122 Cr -67% | |
| EPS | ₹10.42 | ₹70.24 | ₹12.03 | ₹8.26 | ₹12.03 -13% | |
| Book Value per Share | ₹70.5 | ₹411.79 | ₹94.19 | ₹27 | ₹94.19 -25% | |