| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 6,785 | — | — | — | — | |
| 277 | 277 | 287 | 148 | 25.4 | |
| 63.9 | 63.9 | 46.2 | 3.3 | — | |
| 567 | 567 | 299 | 276 | — | |
| 7,139 | — | — | — | — | |
| 290 | 290 | 12.0 | 128 | — | |
| ₹1,640.63 | — | — | — | — | |
| 2,319 | 2,319 | 2,069 | 1,917 | — | |
| 24.4% | 24.4% | 14.4% | 14.4% | — | |
| 0.08× | — | — | — | — | |
| 1.00× | — | — | — | — | |
| 22.82× | — | — | — | — | |
| 26.82× | — | — | — | — | |
| 249.09× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 7,128 | 6,591 | 5,096 | 3,922 | — | |
| 313 | 266 | 172 | 112 | — | |
| 266 | 223 | 141 | 86.8 | — | |
| — | 96.2 | −76.9 | −36.6 | — | |
| 28.7 | 28.7 | −88.2 | −42.0 | — | |
| — | 21.1 | −97.6 | −42.0 | — | |
| — | 67.5 | 11.3 | 5.4 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 6,784.7 | |
| - Cash, Equiv & ST Investments | 25.4 | 147.6 | 286.8 | 276.8 | 276.8 | |
| + Minority Interest | — | 3.3 | 46.2 | 63.9 | 63.9 | |
| + Total Debt | — | 275.6 | 298.8 | 566.7 | 566.7 | |
| Enterprise Value | — | — | — | — | 7,138.5 | |
| Net Debt (memo) | — | 127.9 | 12.0 | 289.9 | 289.9 | |
| EV per Share | — | — | — | — | 1,640.63 | |
| Total Capital | — | 1,916.9 | 2,069.2 | 2,319.2 | 2,319.2 | |
| Total Debt/Total Capital | — | 14.37 | 14.44 | 24.43 | 24.43 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 1.00 | |
| EV/EBITDA | — | — | — | — | 22.82 | |
| EV/EBIT | — | — | — | — | 26.82 | |
| EV/Free Cash Flow | — | — | — | — | 249.09 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | — | 3,922.3 | 5,095.8 | 6,591.2 | 7,127.9 | |
| EBITDA | — | 111.8 | 171.5 | 266.0 | 312.9 | |
| EBIT | — | 86.8 | 140.9 | 222.7 | 266.1 | |
| Operating Cash Flow | — | -36.6 | -76.9 | 96.2 | — | |
| Free Cash Flow | — | -42.0 | -88.2 | 28.7 | 28.7 | |
| FCFF (free cash flow to the firm) | — | -42.0 | -97.6 | 21.1 | — | |
| Capital Expenditure | — | 5.4 | 11.3 | 67.5 | — | |