| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 103 | 132 | 93.1 | — | |
| 749 | 424 | 193 | 167 | |
| 8.5 | 3.3 | 3.4 | 3.8 | |
| 2.5 | 0.3 | — | — | |
| 49.3 | 26.2 | 15.7 | — | |
| 49.3 | 26.2 | 15.7 | — | |
| 54.0 | 14.3 | 19.0 | — | |
| 125 | 26.7 | 9.9 | — | |
| 1,092 | 627 | 334 | 286 | |
Current assets | ||||
| 842 | 660 | 421 | 342 | |
| 130 | 57.6 | 0.0 | — | |
| 1,212 | 830 | 615 | 515 | |
| 147 | 229 | 148 | 25.4 | |
| 14.9 | 31.1 | 746 | 81.5 | |
| 0.0 | 0.1 | 0.1 | — | |
| 30.8 | 183 | 25.8 | — | |
| 1,535 | 1,332 | 1,534 | — | |
| 127 | 84.3 | 55.3 | 48.8 | |
| 2,503 | 2,076 | 2,011 | — | |
| 5.3 | 0.0 | — | — | |
| 3,600 | 2,703 | 2,345 | 1,309 | |
Equity | ||||
| 43.5 | 43.5 | 43.5 | 4.1 | |
| 1,645 | 1,681 | 1,595 | −72.7 | |
| 1,689 | 1,724 | 1,638 | 595 | |
| 63.9 | 46.2 | 3.3 | — | |
| 1,753 | 1,770 | 1,641 | 598 | |
Liabilities | ||||
| 123 | 0.0 | 45.5 | — | |
| 55.2 | 77.5 | 49.0 | — | |
| 178 | 77.5 | 94.5 | — | |
| 0.0 | 9.6 | 7.1 | — | |
| 0.0 | 0.0 | 0.0 | — | |
| 82.4 | 0.0 | — | — | |
| 260 | 87.1 | 102 | — | |
| 444 | 299 | 230 | — | |
| 725 | 397 | 230 | — | |
| 388 | 127 | 119 | — | |
| 1,557 | 823 | 579 | — | |
| 5.1 | 2.7 | 2.9 | — | |
| 15.6 | 8.3 | 4.0 | — | |
| 9.7 | 10.7 | 15.9 | — | |
| 1,588 | 845 | 602 | — | |
| 1,848 | 932 | 704 | — | |
| 3,600 | 2,703 | 2,345 | — | |
Trade payables — MSME split | ||||
| 42.9 | 43.8 | — | — | |
| 682 | 353 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | — | 93.1 | 132.1 | 103.1 | 103.1 | |
| + Goodwill | 167.0 | 192.8 | 424.0 | 749.1 | 749.1 | |
| + Other Intangibles | 3.8 | 3.4 | 3.3 | 8.5 | 8.5 | |
| + Intangibles under Development | — | — | 0.3 | 2.5 | 2.5 | |
| + Other Non-current Financial Assets | — | 15.7 | 26.2 | 49.3 | 49.3 | |
| Non-current Financial Assets | — | 15.7 | 26.2 | 49.3 | 49.3 | |
| + Deferred Tax Assets | — | 19.0 | 14.3 | 54.0 | 54.0 | |
| + Other Non-current Assets | — | 9.9 | 26.7 | 125.3 | 125.3 | |
| Total Non-current Assets | 285.6 | 334.0 | 626.8 | 1,091.8 | 1,091.8 | |
| Current Assets | ||||||
| + Inventories | 341.6 | 421.2 | 659.8 | 841.7 | 841.7 | |
| + Current Investments | — | 0.0 | 57.6 | 129.9 | 129.9 | |
| + Trade Receivables | 514.9 | 615.4 | 830.4 | 1,212.4 | 1,212.4 | |
| + Cash & Cash Equivalents | 25.4 | 147.6 | 229.3 | 146.9 | 146.9 | |
| + Other Bank Balances | 81.5 | 745.5 | 31.1 | 14.9 | 14.9 | |
| + Short-term Loans | — | 0.1 | 0.1 | 0.0 | 0.0 | |
| + Other Current Financial Assets | — | 25.8 | 183.2 | 30.8 | 30.8 | |
| Current Financial Assets | — | 1,534.5 | 1,331.7 | 1,534.9 | 1,534.9 | |
| + Other Current Assets | 48.8 | 55.3 | 84.3 | 126.6 | 126.6 | |
| Total Current Assets | — | 2,011.0 | 2,075.7 | 2,503.1 | 2,503.1 | |
| + Assets Held for Sale | — | — | 0.0 | 5.3 | 5.3 | |
| Total Assets | 1,308.7 | 2,345.0 | 2,702.5 | 3,600.3 | 3,600.3 | |
| Equity | ||||||
| + Equity Share Capital | 4.1 | 43.5 | 43.5 | 43.5 | 43.5 | |
| + Other Equity / Reserves | -72.7 | 1,594.6 | 1,680.6 | 1,645.1 | 1,645.1 | |
| Equity — Owners of Parent | 595.0 | 1,638.1 | 1,724.1 | 1,688.6 | 1,688.6 | |
| + Minority Interest | — | 3.3 | 46.2 | 63.9 | 63.9 | |
| Total Equity | 597.7 | 1,641.4 | 1,770.4 | 1,752.5 | 1,752.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | — | 45.5 | 0.0 | 122.6 | 122.6 | |
| + Other Non-current Financial Liab | — | 49.0 | 77.5 | 55.2 | 55.2 | |
| Non-current Financial Liabilities | — | 94.5 | 77.5 | 177.7 | 177.7 | |
| + Provisions — Non-current | — | 7.1 | 9.6 | 0.0 | 0.0 | |
| + Deferred Tax Liabilities | — | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Liabilities | — | — | 0.0 | 82.4 | 82.4 | |
| Non-current Liabilities | — | 101.6 | 87.1 | 260.1 | 260.1 | |
| + Borrowings — Current | — | 230.0 | 298.8 | 444.1 | 444.1 | |
| + Trade Payables | — | 229.9 | 397.3 | 725.3 | 725.3 | |
| + Other Current Financial Liab | — | 119.2 | 127.2 | 387.7 | 387.7 | |
| Current Financial Liabilities | — | 579.1 | 823.3 | 1,557.2 | 1,557.2 | |
| + Provisions — Current | — | 2.9 | 2.7 | 5.1 | 5.1 | |
| + Current Tax Liabilities | — | 4.0 | 8.3 | 15.6 | 15.6 | |
| + Other Current Liabilities | — | 15.9 | 10.7 | 9.7 | 9.7 | |
| Current Liabilities | — | 601.9 | 845.0 | 1,587.6 | 1,587.6 | |
| Total Liabilities | — | 703.6 | 932.2 | 1,847.7 | 1,847.7 | |
| Total Equity & Liabilities | — | 2,345.0 | 2,702.5 | 3,600.3 | 3,600.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 43.8 | 42.9 | 42.9 | |
| + Dues to Other Creditors — Current | — | — | 353.5 | 682.4 | 682.4 | |