Energy Development Company enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


62.5	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
6.4	6.4	0.4	2.3	5.8
−6.6	−6.6	−6.6	−6.6	−6.6
137	137	146	154	158
187	—	—	—	—
131	131	146	151	153
₹39.33	—	—	—	—

135	135	144	248	255
102.0%	102.0%	101.8%	61.9%	62.1%
0.74×	—	—	—	—

4.42×	—	—	—	—
7.97×	—	—	—	—
12.68×	—	—	—	—
7.15×	—	—	—	—
42.3	46.3	32.8	30.0	37.4
23.5	27.5	16.1	16.2	24.8
14.7	18.4	5.8	5.9	14.5
—	26.2	22.0	10.3	19.0
26.1	26.1	17.4	10.3	19.0
—	19.3	17.4	10.1	17.2
—	0.1	4.6	0.0	0.0

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ENERGYDEV₹13.15

Energy Development Company Limited

· Energy & Power

₹ CrorePeersKARMAENG INDOWIND EIEL GMRP&UI IONEXCHANG SURANAT&P KPIGREEN PTCMcap ₹62.5 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	62.5
- Cash, Equiv & ST Investments	5.8	2.3	0.4	6.4	6.4
+ Minority Interest	-6.6	-6.6	-6.6	-6.6	-6.6
+ Total Debt	158.4	153.7	146.5	137.4	137.4
Enterprise Value	—	—	—	—	186.8
Net Debt (memo)	152.5	151.4	146.0	131.0	131.0
EV per Share	—	—	—	—	39.33

Total Capital	255.2	248.3	143.8	134.7	134.7
Total Debt/Total Capital	62.07	61.91	101.84	102.01	102.01
Total Debt/EV	—	—	—	—	0.74

EV/Sales	—	—	—	—	4.42
EV/EBITDA	—	—	—	—	7.97
EV/EBIT	—	—	—	—	12.68
EV/Free Cash Flow	—	—	—	—	7.15
Reference Items — Trailing FY Values
Sales	37.4	30.0	32.8	46.3	42.3
EBITDA	24.8	16.2	16.1	27.5	23.5
EBIT	14.5	5.9	5.8	18.4	14.7
Operating Cash Flow	19.0	10.3	22.0	26.2	—
Free Cash Flow	19.0	10.3	17.4	26.1	26.1
FCFF (free cash flow to the firm)	17.2	10.1	17.4	19.3	—
Capital Expenditure	0.0	0.0	4.6	0.1	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.