ENERGYDEV15.27

Energy Development Company Limited

· Energy & Power
₹ CrorePeersKARMAENGINDOWINDEIELGMRP&UIIONEXCHANGSURANAT&PKPIGREENPTCMcap ₹72.5 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
ENERGYDEV
FY26
KARMAENG
FY22
INDOWIND
FY26
EIEL
FY26
Peer
Median
Valuation — at last close
P/E20.29×20.29×
P/B1.49×0.48×3.00×1.49×
EV/EBITDA7.40×7.54×10.16×14.50×10.16× -27%
Market Cap₹72.5 Cr₹45 Cr₹147 Cr₹3,711 Cr₹147 Cr -51%
Growth
Revenue CAGR 3Y7.30%5.90%5.90% +24%
Revenue CAGR 5Y-4.71%16.73%6.01%
Revenue YoY (latest Q)-38.41%-16.68%-28.06%49.09%-16.68% -130%
Net Income YoY (latest Q)-210.01%60.98%-8.21%6.43%6.43% -3366%
Profitability
EBITDA Margin59.49%26.04%35.98%24.16%26.04% +128%
Net Income Margin-0.52%-5.13%0.00%16.44%0.00%
Return on Common Equity8.96%-5.37%0.00%14.78%0.00%
Return on Capital Employed23.89%4.07%1.82%16.71%4.07% +487%
Return on Assets-0.13%-2.56%0.00%9.22%0.00%
Credit & Quality
Total Debt/Equity-50.79×0.58×0.03×0.34×0.34× -15038%
Interest Coverage1.78×0.44×2.15×7.00×2.15× -17%
Scale — latest FY
Revenue / Total Income₹46.3 Cr₹31.7 Cr₹40.3 Cr₹1,146 Cr₹40.3 Cr +15%
Net Income−₹0.2 Cr−₹1.6 Cr₹0 Cr₹188 Cr₹0 Cr -60700%
Total Assets₹180 Cr₹63.4 Cr₹348 Cr₹2,042 Cr₹348 Cr -48%
EPS₹-0.05₹-1.4₹0₹10.42₹0
Book Value per Share₹-0.57₹26.11₹19.14₹70.5₹26.11 -102%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.