In ₹ Crore except Per Share Latest Annual	ENERGYDEV FY26	KARMAENG FY22	INDOWIND FY26	EIEL FY26	Peer Average
Valuation — at last close
P/E	—	—	—	16.05×	16.05×
P/B	16.04×	1.28×	◆ 0.42×	2.38×	1.36× +1079%
EV/EBITDA	6.21×	◆ 5.48×	8.05×	10.70×	8.08× -23%
Market Cap	₹62.5 Cr	₹38.7 Cr	₹128 Cr	₹2,935 Cr	₹1,034 Cr -94%
Growth
Revenue CAGR 3Y	◆ 7.30%	—	5.90%	—	5.90% +24%
Revenue CAGR 5Y	—	-4.71%	◆ 16.73%	—	6.01%
Revenue YoY (latest Q)	-38.41%	-16.68%	-28.06%	◆ 49.09%	1.45% -2749%
Net Income YoY (latest Q)	-210.01%	◆ 60.98%	-8.21%	6.43%	19.73% -1164%
Profitability
EBITDA Margin	◆ 59.49%	26.04%	35.98%	24.16%	28.73% +107%
Net Income Margin	-0.52%	-5.13%	0.00%	◆ 16.44%	3.77% -114%
Return on Common Equity	-6.16%	-5.37%	0.00%	◆ 16.43%	3.69% -267%
Return on Capital Employed	◆ 23.15%	4.67%	1.96%	19.32%	8.65% +168%
Return on Assets	-0.13%	-1.77%	0.00%	◆ 10.64%	2.96% -104%
Credit & Quality
Total Debt/Equity	◆ -50.79×	0.58×	0.03×	0.34×	0.32× -16139%
Interest Coverage	1.78×	0.44×	2.15×	◆ 7.00×	3.20× -44%
Scale — latest FY
Revenue / Total Income	₹46.3 Cr	₹31.7 Cr	₹40.3 Cr	₹1,146 Cr	₹406 Cr -89%
Net Income	−₹0.2 Cr	−₹1.6 Cr	₹0 Cr	₹188 Cr	₹62.3 Cr -100%
Total Assets	₹180 Cr	₹63.4 Cr	₹348 Cr	₹2,042 Cr	₹818 Cr -78%
EPS	₹-0.05	₹-1.4	₹0	₹10.42	₹3.01 -102%
Book Value per Share	₹0.82	₹26.11	₹19.09	₹70.23	₹38.48 -98%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.