In ₹ Crore except Per Share Latest Annual | EMMVEE FY26 | WAAREEENER FY26 | PREMIERENE FY26 | ELGIEQUIP FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 20.01× | ◆ 19.69× | 28.76× | 45.71× | 28.76× -30% | |
| P/B | 6.44× | ◆ 4.87× | 10.17× | 8.86× | 8.86× -27% | |
| EV/EBITDA | 13.66× | ◆ 12.55× | 19.17× | 34.35× | 19.17× -29% | |
| Market Cap | ₹23,782 Cr | ₹73,115 Cr | ₹43,813 Cr | ₹19,775 Cr | ₹43,813 Cr -46% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | — | 9.12% | 9.12% | |
| Revenue CAGR 5Y | — | — | — | 15.48% | 15.48% | |
| Net Income CAGR 3Y | — | — | — | 5.08% | 5.08% | |
| Revenue YoY (latest Q) | — | ◆ 79.22% | 35.25% | 22.56% | 35.25% | |
| Net Income YoY (latest Q) | — | 15.39% | ◆ 53.32% | 20.68% | 20.68% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 34.34% | 22.27% | 30.38% | 14.66% | 22.27% +54% | |
| Net Income Margin | ◆ 21.42% | 14.64% | 19.29% | 10.89% | 14.64% +46% | |
| Return on Common Equity | 29.27% | 24.72% | ◆ 35.03% | 19.28% | 24.72% +18% | |
| Return on Capital Employed | ◆ 33.55% | 28.26% | 25.18% | 21.00% | 25.18% +33% | |
| Return on Assets | ◆ 18.74% | 12.90% | 13.92% | 12.13% | 12.90% +45% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.05× | 0.17× | 0.84× | 0.18× | 0.18× -72% | |
| Interest Coverage | 9.30× | 17.54× | 12.17× | ◆ 19.42× | 17.54× -47% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹5,050 Cr | ₹26,537 Cr | ₹7,824 Cr | ₹3,951 Cr | ₹7,824 Cr -35% | |
| Net Income | ₹1,082 Cr | ₹3,884 Cr | ₹1,510 Cr | ₹430 Cr | ₹1,510 Cr -28% | |
| Total Assets | ₹5,772 Cr | ₹30,115 Cr | ₹10,845 Cr | ₹3,546 Cr | ₹10,845 Cr -47% | |
| EPS | ₹17.17 | ₹129.1 | ₹33.63 | ₹13.65 | ₹33.63 -49% | |
| Book Value per Share | ₹53.37 | ₹521.85 | ₹95.15 | ₹70.43 | ₹95.15 -44% | |