In ₹ Crore except Per Share Latest Annual	ELITECON FY25	VSTIND FY26	Peer Average
Valuation — at last close
P/E	◆ 0.89×	11.01×	11.01× -92%
P/B	◆ 0.24×	2.23×	2.23× -89%
EV/EBITDA	◆ 0.83×	5.83×	5.83× -86%
Market Cap	₹28.6 Cr	₹3,217 Cr	₹3,217 Cr -99%
Growth
Revenue CAGR 3Y	—	6.95%	6.95%
Revenue CAGR 5Y	—	6.79%	6.79%
Net Income CAGR 3Y	—	-3.67%	-3.67%
Revenue YoY (latest Q)	—	87.41%	87.41%
Net Income YoY (latest Q)	—	-30.69%	-30.69%
Profitability
EBITDA Margin	10.64%	◆ 21.99%	21.99% -52%
Net Income Margin	10.83%	◆ 14.29%	14.29% -24%
Return on Common Equity	◆ 26.52%	21.11%	21.11% +26%
Return on Capital Employed	—	24.76%	24.76%
Return on Assets	◆ 19.06%	15.25%	15.25% +25%
Credit & Quality
Total Debt/Equity	—	0.00×	0.00×
Interest Coverage	131.88×	—	—
Scale — latest FY
Revenue / Total Income	₹298 Cr	₹2,046 Cr	₹2,046 Cr -85%
Net Income	₹32.2 Cr	₹292 Cr	₹292 Cr -89%
Total Assets	₹169 Cr	₹2,016 Cr	₹2,016 Cr -92%
EPS	₹8.09	₹17.21	₹17.21 -53%
Book Value per Share	₹30.51	₹85.11	₹85.11 -64%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY25 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.