| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,135 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 826 | 826 | 263 | 423 | 326 | ||
| 1.0 | 1.0 | 1.1 | 1.5 | 1.1 | ||
| 1,513 | 1,513 | 2,060 | 2,266 | 2,628 | ||
| 4,823 | — | — | — | — | ||
| 687 | 687 | 1,796 | 1,843 | 2,302 | ||
| ₹78.02 | — | — | — | — | ||
| 7,437 | 7,437 | 7,842 | 7,381 | 7,012 | ||
| 20.3% | 20.3% | 26.3% | 30.7% | 37.5% | ||
| 0.31× | — | — | — | — | ||
| 0.83× | — | — | — | — | ||
| 16.70× | — | — | — | — | ||
| 42.52× | — | — | — | — | ||
| 4.74× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,786 | 5,918 | 7,320 | 7,478 | 7,276 | ||
| 289 | 359 | 1,036 | 1,178 | 738 | ||
| 113 | 186 | 894 | 1,054 | 616 | ||
| — | 1,147 | 480 | 806 | 452 | ||
| 1,017 | 1,017 | 203 | 561 | 265 | ||
| — | 981 | 175 | 517 | 204 | ||
| — | 130 | 278 | 244 | 188 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,135.0 | |
| - Cash, Equiv & ST Investments | 325.9 | 423.5 | 263.2 | 825.7 | 825.7 | |
| + Minority Interest | 1.1 | 1.5 | 1.1 | 1.0 | 1.0 | |
| + Total Debt | 2,628.1 | 2,266.5 | 2,059.7 | 1,512.7 | 1,512.7 | |
| Enterprise Value | — | — | — | — | 4,823.0 | |
| Net Debt (memo) | 2,302.2 | 1,843.0 | 1,796.4 | 687.0 | 687.0 | |
| EV per Share | — | — | — | — | 78.02 | |
| Total Capital | 7,011.9 | 7,380.8 | 7,842.4 | 7,437.0 | 7,437.0 | |
| Total Debt/Total Capital | 37.48 | 30.71 | 26.26 | 20.34 | 20.34 | |
| Total Debt/EV | — | — | — | — | 0.31 | |
| EV/Sales | — | — | — | — | 0.83 | |
| EV/EBITDA | — | — | — | — | 16.70 | |
| EV/EBIT | — | — | — | — | 42.52 | |
| EV/Free Cash Flow | — | — | — | — | 4.74 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 7,275.5 | 7,478.0 | 7,320.0 | 5,918.0 | 5,785.9 | |
| EBITDA | 737.6 | 1,178.4 | 1,035.8 | 359.0 | 288.7 | |
| EBIT | 616.4 | 1,053.9 | 893.7 | 186.4 | 113.4 | |
| Operating Cash Flow | 452.2 | 805.5 | 480.4 | 1,146.6 | — | |
| Free Cash Flow | 264.7 | 561.2 | 202.8 | 1,016.5 | 1,016.5 | |
| FCFF (free cash flow to the firm) | 203.7 | 517.0 | 174.7 | 980.8 | — | |
| Capital Expenditure | 187.5 | 244.4 | 277.7 | 130.1 | — | |