| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 3,124 | 3,018 | 2,842 | 2,723 | ||
| 1,186 | 1,249 | 1,229 | 1,302 | ||
| 2.2 | 2.2 | 2.2 | 2.2 | ||
| 85.6 | 81.4 | 84.3 | 5.7 | ||
| 46.5 | 49.3 | 60.0 | 65.9 | ||
| 5.0 | 1.1 | 0.2 | 0.2 | ||
| 288 | 624 | 295 | 55.4 | ||
| 339 | 674 | 355 | 122 | ||
| 23.3 | 15.2 | 20.8 | 50.0 | ||
| 4,760 | 5,040 | 4,532 | 4,205 | ||
Current assets | |||||
| 2,398 | 2,464 | 2,273 | 2,269 | ||
| 531 | 95.9 | 144 | 95.4 | ||
| 1,071 | 1,483 | 1,365 | 1,056 | ||
| 294 | 167 | 279 | 230 | ||
| 38.3 | 38.3 | 121 | 182 | ||
| 0.0 | 0.0 | 0.0 | 109 | ||
| 202 | 221 | 208 | 216 | ||
| 2,137 | 2,006 | 2,118 | 1,889 | ||
| 167 | 186 | 184 | 156 | ||
| 4,702 | 4,655 | 4,576 | 4,314 | ||
| 9,461 | 9,695 | 9,108 | 8,519 | ||
Equity | |||||
| 61.8 | 61.8 | 61.8 | 59.5 | ||
| 5,862 | 5,720 | 5,051 | 4,323 | ||
| 5,923 | 5,782 | 5,113 | 4,383 | ||
| 1.0 | 1.1 | 1.5 | 1.1 | ||
| 5,924 | 5,783 | 5,114 | 4,384 | ||
Liabilities | |||||
| 254 | 218 | 418 | 737 | ||
| 595 | 608 | 306 | 30.3 | ||
| 849 | 826 | 724 | 767 | ||
| 69.6 | 49.0 | 42.9 | 40.4 | ||
| 247 | 235 | 305 | 320 | ||
| 24.3 | 23.4 | 23.1 | 66.3 | ||
| 1,190 | 1,134 | 1,095 | 1,193 | ||
| 1,259 | 1,841 | 1,849 | 1,892 | ||
| 552 | 557 | 548 | 587 | ||
| 207 | 97.8 | 87.0 | 116 | ||
| 2,018 | 2,496 | 2,483 | 2,594 | ||
| 68.1 | 31.7 | 34.4 | 35.1 | ||
| 8.8 | 8.8 | 16.8 | 11.4 | ||
| 252 | 243 | 365 | 301 | ||
| 2,347 | 2,779 | 2,899 | 2,942 | ||
| 3,537 | 3,913 | 3,994 | 4,135 | ||
| 9,461 | 9,695 | 9,108 | 8,519 | ||
Trade payables — MSME split | |||||
| 16.0 | 16.0 | — | — | ||
| 536 | 540 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,723.0 | 2,841.8 | 3,018.1 | 3,124.1 | 3,124.1 | |
| + Capital Work-in-Progress | 1,302.5 | 1,228.6 | 1,248.9 | 1,185.7 | 1,185.7 | |
| + Goodwill | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | |
| + Other Intangibles | 5.7 | 84.3 | 81.4 | 85.6 | 85.6 | |
| + Non-current Investments | 65.9 | 60.0 | 49.3 | 46.5 | 46.5 | |
| + Long-term Loans | 0.2 | 0.2 | 1.1 | 5.0 | 5.0 | |
| + Other Non-current Financial Assets | 55.4 | 294.5 | 623.7 | 287.7 | 287.7 | |
| Non-current Financial Assets | 121.5 | 354.8 | 674.2 | 339.2 | 339.2 | |
| + Other Non-current Assets | 50.0 | 20.8 | 15.2 | 23.3 | 23.3 | |
| Total Non-current Assets | 4,204.8 | 4,532.3 | 5,040.0 | 4,759.9 | 4,759.9 | |
| Current Assets | ||||||
| + Inventories | 2,269.2 | 2,273.5 | 2,464.0 | 2,398.2 | 2,398.2 | |
| + Current Investments | 95.4 | 144.4 | 95.9 | 531.3 | 531.3 | |
| + Trade Receivables | 1,056.4 | 1,365.2 | 1,482.7 | 1,070.6 | 1,070.6 | |
| + Cash & Cash Equivalents | 230.5 | 279.1 | 167.4 | 294.4 | 294.4 | |
| + Other Bank Balances | 181.5 | 121.3 | 38.3 | 38.3 | 38.3 | |
| + Short-term Loans | 109.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 215.7 | 208.5 | 221.5 | 201.9 | 201.9 | |
| Current Financial Assets | 1,888.9 | 2,118.4 | 2,005.7 | 2,136.5 | 2,136.5 | |
| + Other Current Assets | 155.7 | 184.0 | 185.6 | 166.8 | 166.8 | |
| Total Current Assets | 4,313.8 | 4,575.9 | 4,655.3 | 4,701.5 | 4,701.5 | |
| Total Assets | 8,518.6 | 9,108.3 | 9,695.3 | 9,461.4 | 9,461.4 | |
| Equity | ||||||
| + Equity Share Capital | 59.5 | 61.8 | 61.8 | 61.8 | 61.8 | |
| + Other Equity / Reserves | 4,323.2 | 5,051.0 | 5,719.8 | 5,861.5 | 5,861.5 | |
| Equity — Owners of Parent | 4,382.6 | 5,112.9 | 5,781.6 | 5,923.3 | 5,923.3 | |
| + Minority Interest | 1.1 | 1.5 | 1.1 | 1.0 | 1.0 | |
| Total Equity | 4,383.7 | 5,114.4 | 5,782.7 | 5,924.4 | 5,924.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 736.6 | 417.8 | 218.2 | 253.7 | 253.7 | |
| + Other Non-current Financial Liab | 30.3 | 306.0 | 608.2 | 595.2 | 595.2 | |
| Non-current Financial Liabilities | 766.8 | 723.8 | 826.5 | 848.9 | 848.9 | |
| + Provisions — Non-current | 40.4 | 42.9 | 49.0 | 69.6 | 69.6 | |
| + Deferred Tax Liabilities | 319.5 | 304.8 | 234.7 | 247.4 | 247.4 | |
| + Other Non-current Liabilities | 66.3 | 23.1 | 23.4 | 24.3 | 24.3 | |
| Non-current Liabilities | 1,193.0 | 1,094.7 | 1,133.6 | 1,190.2 | 1,190.2 | |
| + Borrowings — Current | 1,891.6 | 1,848.7 | 1,841.5 | 1,259.0 | 1,259.0 | |
| + Trade Payables | 587.0 | 547.6 | 556.5 | 552.4 | 552.4 | |
| + Other Current Financial Liab | 115.8 | 87.0 | 97.8 | 206.9 | 206.9 | |
| Current Financial Liabilities | 2,594.4 | 2,483.3 | 2,495.8 | 2,018.3 | 2,018.3 | |
| + Provisions — Current | 35.1 | 34.4 | 31.7 | 68.1 | 68.1 | |
| + Current Tax Liabilities | 11.4 | 16.8 | 8.8 | 8.8 | 8.8 | |
| + Other Current Liabilities | 301.0 | 364.6 | 242.7 | 251.8 | 251.8 | |
| Current Liabilities | 2,941.9 | 2,899.2 | 2,779.0 | 2,346.9 | 2,346.9 | |
| Total Liabilities | 4,134.9 | 3,993.9 | 3,912.6 | 3,537.1 | 3,537.1 | |
| Total Equity & Liabilities | 8,518.6 | 9,108.3 | 9,695.3 | 9,461.4 | 9,461.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 16.0 | 16.0 | 16.0 | |
| + Dues to Other Creditors — Current | — | — | 540.5 | 536.4 | 536.4 | |