| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,900 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 49.7 | 49.7 | 30.5 | 85.5 | 203 | ||
| 891 | 891 | 984 | 713 | 727 | ||
| 6,742 | — | — | — | — | ||
| 841 | 841 | 953 | 627 | 524 | ||
| ₹175.22 | — | — | — | — | ||
| 2,517 | 2,517 | 2,515 | 2,082 | 1,911 | ||
| 35.4% | 35.4% | 39.1% | 34.2% | 38.0% | ||
| 0.13× | — | — | — | — | ||
| 0.86× | — | — | — | — | ||
| 11.87× | — | — | — | — | ||
| 16.55× | — | — | — | — | ||
| 21.07× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 7,863 | 7,183 | 6,965 | 6,285 | 5,446 | ||
| 568 | 438 | 451 | 449 | 336 | ||
| 407 | 282 | 324 | 344 | 251 | ||
| — | 444 | 176 | 160 | 6.2 | ||
| 320 | 320 | −148 | −2.1 | −238 | ||
| — | 280 | −182 | −31.4 | −263 | ||
| — | 124 | 324 | 162 | 244 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,900.1 | |
| - Cash, Equiv & ST Investments | 203.2 | 85.5 | 30.5 | 49.7 | 49.7 | |
| + Total Debt | 727.1 | 712.8 | 984.0 | 891.1 | 891.1 | |
| Enterprise Value | — | — | — | — | 6,741.5 | |
| Net Debt (memo) | 523.9 | 627.3 | 953.5 | 841.4 | 841.4 | |
| EV per Share | — | — | — | — | 175.22 | |
| Total Capital | 1,911.4 | 2,082.5 | 2,514.9 | 2,517.3 | 2,517.3 | |
| Total Debt/Total Capital | 38.04 | 34.23 | 39.13 | 35.40 | 35.40 | |
| Total Debt/EV | — | — | — | — | 0.13 | |
| EV/Sales | — | — | — | — | 0.86 | |
| EV/EBITDA | — | — | — | — | 11.87 | |
| EV/EBIT | — | — | — | — | 16.55 | |
| EV/Free Cash Flow | — | — | — | — | 21.07 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 5,445.7 | 6,285.4 | 6,964.8 | 7,183.3 | 7,862.8 | |
| EBITDA | 336.1 | 449.5 | 450.5 | 438.2 | 568.2 | |
| EBIT | 250.7 | 343.8 | 323.8 | 282.0 | 407.2 | |
| Operating Cash Flow | 6.2 | 159.8 | 175.8 | 443.7 | — | |
| Free Cash Flow | -237.8 | -2.1 | -147.9 | 320.0 | 320.0 | |
| FCFF (free cash flow to the firm) | -263.1 | -31.4 | -181.9 | 280.2 | — | |
| Capital Expenditure | 243.9 | 161.9 | 323.7 | 123.7 | — | |