| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 994 | 905 | 602 | 510 | ||
| 19.3 | 30.4 | 44.9 | 13.9 | ||
| 2.3 | 2.7 | 1.7 | 0.5 | ||
| 68.5 | 914 | 803 | 92.9 | ||
| 68.5 | 914 | 803 | 92.9 | ||
| 52.2 | 40.2 | 31.7 | 25.1 | ||
| 982 | 48.2 | 34.1 | 642 | ||
| 2,118 | 1,941 | 1,517 | 1,284 | ||
Current assets | |||||
| 1,241 | 1,242 | 969 | 774 | ||
| 55.3 | 177 | 181 | 138 | ||
| 49.7 | 30.5 | 85.5 | 203 | ||
| 1.9 | 1.7 | 1.5 | 1.2 | ||
| 0.5 | 2.6 | 4.0 | 8.3 | ||
| 107 | 212 | 272 | 351 | ||
| 331 | 302 | 300 | 283 | ||
| 1,679 | 1,756 | 1,542 | 1,408 | ||
| 3,797 | 3,697 | 3,059 | 2,692 | ||
Equity | |||||
| 385 | 385 | 385 | 385 | ||
| 1,241 | 1,146 | 985 | 800 | ||
| 1,626 | 1,531 | 1,370 | 1,184 | ||
| 1,626 | 1,531 | 1,370 | 1,184 | ||
Liabilities | |||||
| 199 | 206 | 98.0 | 101 | ||
| — | — | 0.0 | 666 | ||
| 199 | 206 | 98.0 | 766 | ||
| 0.0 | 1.7 | 0.2 | 1.7 | ||
| 1,051 | 933 | 810 | 0.0 | ||
| 1,249 | 1,140 | 908 | 768 | ||
| 693 | 778 | 615 | 626 | ||
| 66.1 | 104 | 43.1 | 24.6 | ||
| 36.0 | 82.3 | 18.4 | 23.6 | ||
| 795 | 965 | 676 | 675 | ||
| 0.0 | 2.2 | 13.0 | 10.7 | ||
| 14.2 | 5.1 | 5.3 | 0.7 | ||
| 113 | 53.7 | 86.9 | 53.5 | ||
| 922 | 1,026 | 782 | 739 | ||
| 2,171 | 2,166 | 1,689 | 1,508 | ||
| 3,797 | 3,697 | 3,059 | 2,692 | ||
Trade payables — MSME split | |||||
| 2.0 | 0.7 | — | — | ||
| 64.1 | 103 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 509.9 | 602.2 | 905.1 | 993.8 | 993.8 | |
| + Capital Work-in-Progress | 13.9 | 44.9 | 30.4 | 19.3 | 19.3 | |
| + Other Intangibles | 0.5 | 1.7 | 2.7 | 2.3 | 2.3 | |
| + Other Non-current Financial Assets | 92.9 | 802.7 | 914.5 | 68.5 | 68.5 | |
| Non-current Financial Assets | 92.9 | 802.7 | 914.5 | 68.5 | 68.5 | |
| + Deferred Tax Assets | 25.1 | 31.7 | 40.2 | 52.2 | 52.2 | |
| + Other Non-current Assets | 641.7 | 34.1 | 48.2 | 981.5 | 981.5 | |
| Total Non-current Assets | 1,283.9 | 1,517.5 | 1,941.0 | 2,117.6 | 2,117.6 | |
| Current Assets | ||||||
| + Inventories | 773.5 | 969.3 | 1,242.2 | 1,240.7 | 1,240.7 | |
| + Trade Receivables | 138.4 | 181.4 | 177.4 | 55.3 | 55.3 | |
| + Cash & Cash Equivalents | 203.2 | 85.5 | 30.5 | 49.7 | 49.7 | |
| + Short-term Loans | 1.2 | 1.5 | 1.7 | 1.9 | 1.9 | |
| + Other Current Financial Assets | 8.3 | 4.0 | 2.6 | 0.5 | 0.5 | |
| Current Financial Assets | 351.1 | 272.4 | 212.2 | 107.5 | 107.5 | |
| + Other Current Assets | 283.3 | 299.9 | 301.7 | 331.3 | 331.3 | |
| Total Current Assets | 1,407.9 | 1,541.6 | 1,756.1 | 1,679.5 | 1,679.5 | |
| Total Assets | 2,691.8 | 3,059.1 | 3,697.0 | 3,797.1 | 3,797.1 | |
| Equity | ||||||
| + Equity Share Capital | 384.7 | 384.7 | 384.7 | 384.7 | 384.7 | |
| + Other Equity / Reserves | 799.6 | 984.9 | 1,146.2 | 1,241.4 | 1,241.4 | |
| Equity — Owners of Parent | 1,184.3 | 1,369.7 | 1,530.9 | 1,626.1 | 1,626.1 | |
| Total Equity | 1,184.3 | 1,369.7 | 1,530.9 | 1,626.1 | 1,626.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 100.8 | 98.0 | 205.5 | 198.5 | 198.5 | |
| + Other Non-current Financial Liab | 665.7 | 0.0 | — | — | — | |
| Non-current Financial Liabilities | 766.5 | 98.0 | 205.5 | 198.5 | 198.5 | |
| + Provisions — Non-current | 1.7 | 0.2 | 1.7 | 0.0 | 0.0 | |
| + Other Non-current Liabilities | 0.0 | 809.7 | 933.0 | 1,050.7 | 1,050.7 | |
| Non-current Liabilities | 768.2 | 907.9 | 1,140.3 | 1,249.2 | 1,249.2 | |
| + Borrowings — Current | 626.3 | 614.8 | 778.4 | 692.6 | 692.6 | |
| + Trade Payables | 24.6 | 43.1 | 104.0 | 66.1 | 66.1 | |
| + Other Current Financial Liab | 23.6 | 18.4 | 82.3 | 36.0 | 36.0 | |
| Current Financial Liabilities | 674.5 | 676.3 | 964.8 | 794.7 | 794.7 | |
| + Provisions — Current | 10.7 | 13.0 | 2.2 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 0.7 | 5.3 | 5.1 | 14.2 | 14.2 | |
| + Other Current Liabilities | 53.5 | 86.9 | 53.7 | 112.9 | 112.9 | |
| Current Liabilities | 739.4 | 781.6 | 1,025.8 | 921.8 | 921.8 | |
| Total Liabilities | 1,507.5 | 1,689.4 | 2,166.1 | 2,171.0 | 2,171.0 | |
| Total Equity & Liabilities | 2,691.8 | 3,059.1 | 3,697.0 | 3,797.1 | 3,797.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.7 | 2.0 | 2.0 | |
| + Dues to Other Creditors — Current | — | — | 103.3 | 64.1 | 64.1 | |