| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,519 | 4,117 | 3,366 | 2,926 | 2,648 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 102 | 101 | 86.5 | 65.6 | 66.0 | ||
| 4,620 | 4,218 | 3,452 | 2,991 | 2,714 | ||
Expenses | ||||||
| 2,801 | 2,525 | 2,066 | 1,738 | 1,510 | ||
| 51.7 | 42.1 | 34.9 | 23.5 | 21.2 | ||
| 201 | 175 | 141 | 126 | 114 | ||
| 609 | 541 | 492 | 412 | 416 | ||
| 3,663 | 3,283 | 2,734 | 2,300 | 2,061 | ||
| 1,109 | 1,051 | 808 | 775 | 722 | ||
| 908 | 876 | 667 | 649 | 608 | ||
Profit | ||||||
| 958 | 935 | 719 | 691 | 653 | ||
| 0.0 | 0.0 | 0.0 | −1.8 | 0.0 | ||
| 958 | 935 | 719 | 689 | 653 | ||
| 247 | 236 | 192 | 180 | 174 | ||
| −15.2 | −7.3 | −14.6 | −2.5 | −10.3 | ||
| 231 | 229 | 177 | 178 | 164 | ||
| 726 | 706 | 541 | 512 | 489 | ||
| 726 | 706 | 541 | 512 | 489 | ||
| 80.7 | 33.9 | 10.9 | 20.9 | 25.6 | ||
| 807 | 740 | 552 | 533 | 515 | ||
| 726 | 706 | 541 | 511 | 489 | ||
| 0.2 | 0.3 | 0.2 | 0.3 | 0.4 | ||
Per share | ||||||
| ₹98.77 | ₹76.23 | ₹114.19 | ₹106.15 | ₹98.76 | ||
| ₹96.71 | ₹74.42 | ₹112.07 | ₹104.38 | ₹97.16 | ||
Other comprehensive income — detail | ||||||
| 80.7 | 33.9 | 10.9 | — | — | ||
| 2.1 | −0.0 | −5.4 | −6.7 | −1.9 | ||
| −0.3 | −0.7 | −1.3 | — | — | ||
| — | — | — | −1.3 | −0.5 | ||
| 72.2 | −4.8 | 10.9 | 32.2 | 19.8 | ||
| −6.0 | −38.0 | −4.2 | — | — | ||
| — | — | — | 5.9 | −7.2 | ||
| 806 | 740 | 552 | 532 | 514 | ||
| 0.6 | 0.6 | 0.2 | 0.3 | 0.4 | ||
Per share — as-filed variants | ||||||
| ₹98.77 | ₹76.23 | ₹114.19 | ₹106.15 | ₹98.76 | ||
| ₹96.71 | ₹74.42 | ₹112.07 | ₹104.38 | ₹97.16 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 958 | 935 | 719 | 691 | 653 | ||
| 0.0 | 0.0 | 0.0 | −1.8 | 0.0 | ||
| 726 | 706 | 541 | 513 | 489 | ||
| ₹98.77 | ₹76.23 | ₹114.19 | ₹106.43 | ₹98.76 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,647.9 | 2,925.5 | 3,365.9 | 4,117.0 | 4,518.6 | |
| Other Income | 66.0 | 65.6 | 86.5 | 101.2 | 101.7 | |
| Total Income | 2,713.8 | 2,991.2 | 3,452.4 | 4,218.2 | 4,620.3 | |
| Expenses | ||||||
| + Employee Benefit Expense | 1,509.5 | 1,738.4 | 2,065.8 | 2,524.5 | 2,801.2 | |
| + Finance Costs | 21.2 | 23.5 | 34.9 | 42.1 | 51.7 | |
| + Depreciation & Amortisation | 114.0 | 125.8 | 141.2 | 175.4 | 201.4 | |
| + Other Expenses | 416.2 | 412.4 | 492.0 | 541.1 | 608.5 | |
| Total Expenses | 2,060.9 | 2,300.0 | 2,733.9 | 3,283.1 | 3,662.8 | |
| EBITDA | 722.2 | 774.8 | 808.1 | 1,051.4 | 1,109.0 | |
| EBIT | 608.2 | 649.0 | 666.9 | 876.1 | 907.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 653.0 | 691.2 | 718.5 | 935.1 | 957.6 | |
| + Exceptional Items | 0.0 | -1.8 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 653.0 | 689.3 | 718.5 | 935.1 | 957.6 | |
| + Current Tax | 174.1 | 180.1 | 191.8 | 235.9 | 246.5 | |
| + Deferred Tax | -10.3 | -2.5 | -14.6 | -7.3 | -15.2 | |
| Tax Expense | 163.8 | 177.6 | 177.3 | 228.7 | 231.3 | |
| Net Income | 489.2 | 511.7 | 541.3 | 706.5 | 726.3 | |
| + Net Income — Continuing Ops | 489.2 | 511.7 | 541.3 | 706.5 | 726.3 | |
| + Other Comprehensive Income | 25.6 | 20.9 | 10.9 | 33.9 | 80.7 | |
| Total Comprehensive Income | 514.7 | 532.7 | 552.2 | 740.4 | 807.0 | |
| Net Income to Common | 488.8 | 511.5 | 541.1 | 706.2 | 726.1 | |
| Minority Interest | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 | |
| Per Share | ||||||
| Basic EPS | 98.76 | 106.15 | 114.19 | 76.23 | 98.77 | |
| Diluted EPS | 97.16 | 104.38 | 112.07 | 74.42 | 96.71 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 10.9 | 33.9 | 80.7 | |
| + Items NOT to be Reclassified to P&L | -1.9 | -6.7 | -5.4 | -0.0 | 2.1 | |
| + Tax on Items NOT to be Reclassified | — | — | -1.3 | -0.7 | -0.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.5 | -1.3 | — | — | — | |
| + Items to be Reclassified to P&L | 19.8 | 32.2 | 10.9 | -4.8 | 72.2 | |
| + Tax on Items to be Reclassified | — | — | -4.2 | -38.0 | -6.0 | |
| + Tax on Items to be Reclassified — alt tag | -7.2 | 5.9 | — | — | — | |
| Comprehensive Income — Owners of Parent | 514.4 | 532.4 | 552.0 | 739.7 | 806.4 | |
| Comprehensive Income — Non-controlling Interests | 0.4 | 0.3 | 0.2 | 0.6 | 0.6 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 98.76 | 106.15 | 114.19 | 76.23 | 98.77 | |
| Diluted EPS — Continuing Operations | 97.16 | 104.38 | 112.07 | 74.42 | 96.71 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 653.0 | 691.2 | 718.5 | 935.1 | 957.6 | |
| − Exceptional Items (reconciliation) | 0.0 | -1.8 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 489.2 | 513.1 | 541.3 | 706.5 | 726.3 | |
| EPS Adj | 98.76 | 106.43 | 114.19 | 76.23 | 98.77 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 48.0 | 48.2 | 47.0 | 92.0 | 91.8 | |