| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 247 | 203 | 170 | 127 | 106 | ||
| 8.0 | 4.9 | 0.2 | 0.8 | 20.8 | ||
| 336 | 336 | 325 | 0.0 | — | ||
| 455 | 449 | 408 | 399 | 396 | ||
| 60.4 | 65.7 | 71.2 | 316 | 270 | ||
| 8.0 | 7.7 | 21.9 | 14.1 | 12.3 | ||
| 63.7 | 98.3 | 53.4 | 31.6 | 29.2 | ||
| 71.8 | 106 | 75.3 | 45.6 | 41.5 | ||
| 109 | 117 | 72.7 | 59.1 | 54.1 | ||
| 462 | 9.2 | 15.2 | 30.7 | 27.4 | ||
| 1,413 | 1,291 | 1,137 | 979 | 916 | ||
Current assets | ||||||
| 0.4 | 0.6 | 0.2 | 0.6 | 0.5 | ||
| 417 | 300 | 287 | 392 | 262 | ||
| 1,070 | 1,014 | 790 | 496 | 440 | ||
| 730 | 697 | 542 | 354 | 418 | ||
| 15.2 | 41.2 | 197 | 338 | 9.9 | ||
| 265 | 210 | 59.5 | 277 | 197 | ||
| 2,497 | 2,263 | 1,876 | 1,857 | 1,328 | ||
| 150 | 140 | 130 | 91.1 | 41.0 | ||
| 2,649 | 2,406 | 2,008 | 1,950 | 1,371 | ||
| 4,062 | 3,697 | 3,146 | 2,929 | 2,288 | ||
Equity | ||||||
| 91.8 | 92.0 | 47.0 | 48.2 | 48.0 | ||
| 2,823 | 2,469 | 2,259 | 2,199 | 1,667 | ||
| 2,915 | 2,561 | 2,306 | 2,248 | 1,715 | ||
| 3.0 | 2.8 | 2.2 | 2.0 | 1.7 | ||
| 2,918 | 2,564 | 2,308 | 2,249 | 1,717 | ||
Liabilities | ||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | ||
| 435 | 353 | 309 | 225 | 150 | ||
| 435 | 353 | 309 | 225 | 151 | ||
| 0.0 | 66.8 | 81.1 | 67.8 | 54.9 | ||
| 5.8 | 6.4 | 6.7 | 9.6 | 13.8 | ||
| 62.0 | — | 0.0 | 0.3 | 1.4 | ||
| 503 | 426 | 397 | 303 | 221 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | ||
| 111 | 100 | 78.6 | 19.2 | 18.0 | ||
| 208 | 225 | 80.4 | 116 | 116 | ||
| 319 | 325 | 159 | 135 | 134 | ||
| 0.0 | 273 | 186 | 163 | 137 | ||
| 24.7 | 21.7 | 25.8 | 12.4 | 9.9 | ||
| 296 | 86.8 | 69.5 | 66.6 | 69.4 | ||
| 640 | 707 | 441 | 377 | 350 | ||
| 1,144 | 1,133 | 838 | 679 | 571 | ||
| 4,062 | 3,697 | 3,146 | 2,929 | 2,288 | ||
Assets — additional as-filed lines | ||||||
| 1.4 | 2.5 | 2.9 | 0.9 | 1.9 | ||
Trade payables — MSME split | ||||||
| 0.1 | 0.1 | 0.3 | — | — | ||
| 111 | 99.9 | 78.3 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 106.0 | 127.4 | 169.6 | 202.9 | 246.7 | |
| + Capital Work-in-Progress | 20.8 | 0.8 | 0.2 | 4.9 | 8.0 | |
| + Investment Property | — | 0.0 | 325.3 | 336.1 | 336.1 | |
| + Goodwill | 396.0 | 399.3 | 407.9 | 449.3 | 454.7 | |
| + Other Intangibles | 270.5 | 316.2 | 71.2 | 65.7 | 60.4 | |
| + Non-current Investments | 12.3 | 14.1 | 21.9 | 7.7 | 8.0 | |
| + Other Non-current Financial Assets | 29.2 | 31.6 | 53.4 | 98.3 | 63.7 | |
| Non-current Financial Assets | 41.5 | 45.6 | 75.3 | 106.0 | 71.8 | |
| + Deferred Tax Assets | 54.1 | 59.1 | 72.7 | 116.7 | 109.2 | |
| + Other Non-current Assets | 27.4 | 30.7 | 15.2 | 9.2 | 462.0 | |
| Total Non-current Assets | 916.3 | 979.2 | 1,137.3 | 1,290.7 | 1,412.8 | |
| Current Assets | ||||||
| + Inventories | 0.5 | 0.6 | 0.2 | 0.6 | 0.4 | |
| + Current Investments | 262.2 | 392.4 | 287.1 | 300.1 | 416.9 | |
| + Trade Receivables | 440.5 | 496.0 | 789.9 | 1,014.3 | 1,069.9 | |
| + Cash & Cash Equivalents | 418.0 | 354.0 | 541.7 | 696.8 | 729.8 | |
| + Other Bank Balances | 9.9 | 338.1 | 197.4 | 41.2 | 15.2 | |
| + Other Current Financial Assets | 197.4 | 276.6 | 59.5 | 210.4 | 264.8 | |
| Current Financial Assets | 1,328.0 | 1,857.1 | 1,875.7 | 2,262.8 | 2,496.6 | |
| + Other Current Assets | 41.0 | 91.1 | 129.6 | 140.3 | 150.3 | |
| Total Current Assets | 1,371.4 | 1,949.7 | 2,008.4 | 2,406.3 | 2,648.8 | |
| Total Assets | 2,287.7 | 2,929.0 | 3,145.7 | 3,697.0 | 4,061.7 | |
| Equity | ||||||
| + Equity Share Capital | 48.0 | 48.2 | 47.0 | 92.0 | 91.8 | |
| + Other Equity / Reserves | 1,666.8 | 2,199.3 | 2,258.8 | 2,469.4 | 2,823.4 | |
| Equity — Owners of Parent | 1,714.9 | 2,247.5 | 2,305.8 | 2,561.4 | 2,915.2 | |
| + Minority Interest | 1.7 | 2.0 | 2.2 | 2.8 | 3.0 | |
| Total Equity | 1,716.6 | 2,249.5 | 2,308.0 | 2,564.2 | 2,918.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 150.2 | 224.9 | 309.2 | 352.8 | 435.3 | |
| Non-current Financial Liabilities | 150.9 | 224.9 | 309.2 | 352.8 | 435.3 | |
| + Provisions — Non-current | 54.9 | 67.8 | 81.1 | 66.8 | 0.0 | |
| + Deferred Tax Liabilities | 13.8 | 9.6 | 6.7 | 6.4 | 5.8 | |
| + Other Non-current Liabilities | 1.4 | 0.3 | 0.0 | — | 62.0 | |
| Non-current Liabilities | 220.9 | 302.5 | 397.0 | 426.0 | 503.1 | |
| + Borrowings — Current | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Payables | 18.0 | 19.2 | 78.6 | 100.0 | 111.1 | |
| + Other Current Financial Liab | 115.9 | 115.9 | 80.4 | 224.9 | 208.2 | |
| Current Financial Liabilities | 134.3 | 135.1 | 159.0 | 324.9 | 319.4 | |
| + Provisions — Current | 136.7 | 162.8 | 186.4 | 273.4 | 0.0 | |
| + Current Tax Liabilities | 9.9 | 12.4 | 25.8 | 21.7 | 24.7 | |
| + Other Current Liabilities | 69.4 | 66.6 | 69.5 | 86.8 | 296.4 | |
| Current Liabilities | 350.2 | 377.0 | 440.7 | 706.8 | 640.4 | |
| Total Liabilities | 571.2 | 679.5 | 837.7 | 1,132.8 | 1,143.5 | |
| Total Equity & Liabilities | 2,287.7 | 2,929.0 | 3,145.7 | 3,697.0 | 4,061.7 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 1.9 | 0.9 | 2.9 | 2.5 | 1.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.3 | 0.1 | 0.1 | |
| + Dues to Other Creditors — Current | — | — | 78.3 | 99.9 | 111.0 | |