| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 290 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.6 | 1.1 | 0.5 | 0.2 | 0.7 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| 72.7 | 72.7 | 95.9 | 115 | 148 | ||
| 362 | — | — | — | — | ||
| 72.1 | 71.6 | 95.4 | 114 | 147 | ||
| ₹291.55 | — | — | — | — | ||
| 328 | 318 | 320 | 317 | 331 | ||
| 22.2% | 22.9% | 29.9% | 36.1% | 44.7% | ||
| 0.20× | — | — | — | — | ||
| 0.89× | — | — | — | — | ||
| 6.35× | — | — | — | — | ||
| 8.97× | — | — | — | — | ||
| 11.90× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 408 | 379 | 368 | 284 | 296 | ||
| 57.0 | 52.7 | 47.9 | 32.0 | 28.8 | ||
| 40.4 | 36.1 | 31.4 | 15.3 | 12.0 | ||
| — | 34.4 | 28.4 | 30.3 | 24.8 | ||
| 30.4 | 30.4 | 21.5 | 27.5 | 23.6 | ||
| — | 28.1 | 18.5 | 27.5 | 20.3 | ||
| — | 4.0 | 6.9 | 2.8 | 1.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 290.2 | |
| - Cash, Equiv & ST Investments | 0.7 | 0.2 | 0.5 | 1.1 | 0.6 | |
| + Minority Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Total Debt | 148.0 | 114.5 | 95.9 | 72.7 | 72.7 | |
| Enterprise Value | — | — | — | — | 362.4 | |
| Net Debt (memo) | 147.2 | 114.3 | 95.4 | 71.6 | 72.1 | |
| EV per Share | — | — | — | — | 291.55 | |
| Total Capital | 330.9 | 317.2 | 320.2 | 318.2 | 328.1 | |
| Total Debt/Total Capital | 44.71 | 36.10 | 29.94 | 22.86 | 22.17 | |
| Total Debt/EV | — | — | — | — | 0.20 | |
| EV/Sales | — | — | — | — | 0.89 | |
| EV/EBITDA | — | — | — | — | 6.35 | |
| EV/EBIT | — | — | — | — | 8.97 | |
| EV/Free Cash Flow | — | — | — | — | 11.90 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 295.9 | 284.0 | 367.5 | 378.6 | 408.4 | |
| EBITDA | 28.8 | 32.0 | 47.9 | 52.7 | 57.0 | |
| EBIT | 12.0 | 15.3 | 31.4 | 36.1 | 40.4 | |
| Operating Cash Flow | 24.8 | 30.3 | 28.4 | 34.4 | — | |
| Free Cash Flow | 23.6 | 27.5 | 21.5 | 30.4 | 30.4 | |
| FCFF (free cash flow to the firm) | 20.3 | 27.5 | 18.5 | 28.1 | — | |
| Capital Expenditure | 1.1 | 2.8 | 6.9 | 4.0 | — | |