In ₹ Crore except Per Share Latest Annual	DYNPRO FY26	PODDARMENT FY26	HPAL FY26	DIAMINESQ FY26	Peer Average
Valuation — at last close
P/E	◆ 14.56×	19.31×	43.28×	—	31.29× -53%
P/B	1.18×	◆ 0.81×	1.61×	1.46×	1.29× -9%
EV/EBITDA	6.86×	11.19×	21.02×	◆ -14.84×	5.79× +19%
Market Cap	₹290 Cr	₹285 Cr	₹302 Cr	₹229 Cr	₹272 Cr +7%
Growth
Revenue CAGR 3Y	◆ 8.57%	3.24%	—	—	3.24% +165%
Revenue CAGR 5Y	◆ 12.99%	1.00%	—	—	1.00% +1199%
Net Income CAGR 3Y	—	-18.58%	—	—	-18.58%
Revenue YoY (latest Q)	◆ 42.22%	-1.24%	-4.07%	6.09%	0.26% +16138%
Net Income YoY (latest Q)	◆ 47.37%	11.57%	-121.59%	47.03%	-21.00% +326%
Profitability
EBITDA Margin	◆ 13.92%	6.33%	5.25%	-35.88%	-8.10% +272%
Net Income Margin	◆ 5.27%	3.94%	2.80%	-33.22%	-8.83% +160%
Return on Common Equity	◆ 8.49%	4.13%	3.75%	-8.02%	-0.05% +18293%
Return on Capital Employed	◆ 14.07%	3.87%	3.86%	-10.78%	-1.02% +1484%
Return on Assets	◆ 4.81%	3.58%	3.03%	-7.25%	-0.21% +2355%
Credit & Quality
Total Debt/Equity	0.30×	◆ 0.02×	0.02×	0.05×	0.03× +900%
Interest Coverage	3.90×	◆ 12.51×	2.72×	-56.84×	-13.87× +128%
Scale — latest FY
Revenue / Total Income	₹379 Cr	₹375 Cr	₹249 Cr	₹38.5 Cr	₹221 Cr +71%
Net Income	₹19.9 Cr	₹14.8 Cr	₹7 Cr	−₹12.8 Cr	₹3 Cr +568%
Total Assets	₹413 Cr	₹412 Cr	₹232 Cr	₹174 Cr	₹273 Cr +51%
EPS	₹16.04	₹13.91	₹0.76	₹-13.06	₹0.54 +2889%
Book Value per Share	₹197.43	₹330.46	₹20.43	₹156.66	₹169.18 +17%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.