| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,354 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 143 | 143 | 47.7 | 49.8 | 31.0 | ||
| 1,087 | 1,087 | 923 | 426 | 262 | ||
| 3,299 | — | — | — | — | ||
| 945 | 945 | 875 | 377 | 231 | ||
| ₹1,178.06 | — | — | — | — | ||
| 2,318 | 2,318 | 2,144 | 1,690 | 1,685 | ||
| 46.9% | 46.9% | 43.0% | 25.2% | 15.6% | ||
| 0.33× | — | — | — | — | ||
| 2.50× | — | — | — | — | ||
| 12.56× | — | — | — | — | ||
| 32.03× | — | — | — | — | ||
| 23.16× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,322 | 1,208 | 1,142 | 946 | 1,165 | ||
| 263 | 248 | 140 | 204 | 175 | ||
| 103 | 89.8 | −11.9 | 63.5 | 39.2 | ||
| — | 142 | 112 | 191 | 140 | ||
| 142 | 142 | 112 | 191 | 140 | ||
| — | 131 | 112 | 189 | 137 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,354.0 | |
| - Cash, Equiv & ST Investments | 31.0 | 49.8 | 47.7 | 142.9 | 142.9 | |
| + Total Debt | 262.2 | 426.4 | 922.9 | 1,087.5 | 1,087.5 | |
| Enterprise Value | — | — | — | — | 3,298.6 | |
| Net Debt (memo) | 231.3 | 376.6 | 875.3 | 944.6 | 944.6 | |
| EV per Share | — | — | — | — | 1,178.06 | |
| Total Capital | 1,684.8 | 1,690.0 | 2,144.4 | 2,317.8 | 2,317.8 | |
| Total Debt/Total Capital | 15.56 | 25.23 | 43.04 | 46.92 | 46.92 | |
| Total Debt/EV | — | — | — | — | 0.33 | |
| EV/Sales | — | — | — | — | 2.50 | |
| EV/EBITDA | — | — | — | — | 12.56 | |
| EV/EBIT | — | — | — | — | 32.03 | |
| EV/Free Cash Flow | — | — | — | — | 23.16 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,164.8 | 945.5 | 1,142.1 | 1,208.3 | 1,321.5 | |
| EBITDA | 175.0 | 204.3 | 139.7 | 247.7 | 262.7 | |
| EBIT | 39.2 | 63.5 | -11.9 | 89.8 | 103.0 | |
| Operating Cash Flow | 140.0 | 190.7 | 112.0 | 142.4 | — | |
| Free Cash Flow | 140.0 | 190.7 | 112.0 | 142.4 | 142.4 | |
| FCFF (free cash flow to the firm) | 137.4 | 189.3 | 112.0 | 131.1 | — | |