| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 32,040 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 665 | 665 | 619 | 475 | 414 | ||
| 33.1 | 33.1 | 33.8 | 36.1 | 33.2 | ||
| 0.0 | 0.0 | 0.0 | 83.3 | 237 | ||
| 31,408 | — | — | — | — | ||
| −665 | −665 | −619 | −391 | −177 | ||
| ₹1,873.97 | — | — | — | — | ||
| 2,541 | 2,541 | 2,207 | 1,969 | 1,936 | ||
| 0.0% | 0.0% | 0.0% | 4.2% | 12.2% | ||
| 10.86× | — | — | — | — | ||
| 37.49× | — | — | — | — | ||
| 47.15× | — | — | — | — | ||
| 67.94× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,891 | 2,763 | 2,461 | 2,227 | 2,017 | ||
| 838 | 783 | 696 | 609 | 490 | ||
| 666 | 621 | 554 | 466 | 340 | ||
| — | 636 | 569 | 535 | 456 | ||
| 462 | 462 | 515 | 478 | 411 | ||
| — | 457 | 510 | 470 | 400 | ||
| — | 173 | 53.9 | 57.5 | 44.6 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 32,040.1 | |
| - Cash, Equiv & ST Investments | 413.6 | 474.7 | 619.3 | 665.4 | 665.4 | |
| + Minority Interest | 33.2 | 36.1 | 33.8 | 33.1 | 33.1 | |
| + Total Debt | 236.6 | 83.3 | 0.0 | 0.0 | 0.0 | |
| Enterprise Value | — | — | — | — | 31,407.8 | |
| Net Debt (memo) | -177.0 | -391.4 | -619.3 | -665.4 | -665.4 | |
| EV per Share | — | — | — | — | 1,873.97 | |
| Total Capital | 1,936.1 | 1,968.7 | 2,206.5 | 2,541.3 | 2,541.3 | |
| Total Debt/Total Capital | 12.22 | 4.23 | 0.00 | 0.00 | 0.00 | |
| EV/Sales | — | — | — | — | 10.86 | |
| EV/EBITDA | — | — | — | — | 37.49 | |
| EV/EBIT | — | — | — | — | 47.15 | |
| EV/Free Cash Flow | — | — | — | — | 67.94 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,016.9 | 2,226.6 | 2,461.4 | 2,762.9 | 2,890.8 | |
| EBITDA | 489.9 | 609.3 | 695.5 | 782.5 | 837.7 | |
| EBIT | 339.7 | 465.7 | 553.6 | 620.7 | 666.1 | |
| Operating Cash Flow | 456.0 | 535.4 | 568.8 | 635.7 | — | |
| Free Cash Flow | 411.4 | 477.9 | 514.9 | 462.3 | 462.3 | |
| FCFF (free cash flow to the firm) | 400.1 | 469.6 | 510.2 | 456.9 | — | |
| Capital Expenditure | 44.6 | 57.5 | 53.9 | 173.4 | — | |