| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 484 | 336 | 343 | 401 | ||
| 5.5 | 3.5 | 4.0 | 3.0 | ||
| 32.8 | 33.4 | 33.7 | 0.0 | ||
| 548 | 548 | 548 | 548 | ||
| 192 | 251 | 303 | 356 | ||
| 1.0 | 0.0 | 1.7 | 2.0 | ||
| 0.1 | 0.0 | 0.0 | 0.1 | ||
| 209 | 81.2 | 31.7 | 40.1 | ||
| 209 | 81.2 | 31.7 | 40.2 | ||
| 87.5 | 86.6 | 44.9 | 40.4 | ||
| 19.7 | 13.6 | 19.5 | 21.9 | ||
| 1,579 | 1,353 | 1,329 | 1,413 | ||
Current assets | |||||
| 43.9 | 36.1 | 37.3 | 33.8 | ||
| 423 | 327 | 114 | 150 | ||
| 111 | 88.1 | 77.4 | 70.8 | ||
| 243 | 293 | 361 | 264 | ||
| 667 | 546 | 469 | 402 | ||
| 1.8 | 1.1 | 1.3 | 1.4 | ||
| 55.8 | 50.4 | 47.0 | 35.7 | ||
| 1,500 | 1,305 | 1,070 | 923 | ||
| 22.3 | 22.4 | 19.6 | 16.0 | ||
| 1,567 | 1,364 | 1,127 | 973 | ||
| 3,146 | 2,717 | 2,456 | 2,386 | ||
Equity | |||||
| 168 | 83.6 | 83.5 | 83.4 | ||
| 2,341 | 2,089 | 1,766 | 1,583 | ||
| 2,508 | 2,173 | 1,849 | 1,666 | ||
| 33.1 | 33.8 | 36.1 | 33.2 | ||
| 2,541 | 2,207 | 1,885 | 1,700 | ||
Liabilities | |||||
| 0.0 | 0.0 | 0.0 | 83.3 | ||
| 145 | 103 | 103 | 130 | ||
| 145 | 103 | 103 | 213 | ||
| 2.6 | 1.9 | 0.0 | 0.0 | ||
| 6.0 | 3.3 | 2.4 | 2.9 | ||
| 154 | 108 | 105 | 216 | ||
| 0.0 | 0.0 | 83.3 | 153 | ||
| 181 | 199 | 187 | 156 | ||
| 147 | 112 | 109 | 99.2 | ||
| 328 | 310 | 379 | 409 | ||
| 73.8 | 35.2 | 37.9 | 29.1 | ||
| 7.1 | 13.8 | 13.3 | 0.5 | ||
| 42.0 | 43.1 | 34.8 | 31.6 | ||
| 451 | 403 | 465 | 470 | ||
| 605 | 510 | 571 | 686 | ||
| 3,146 | 2,717 | 2,456 | 2,386 | ||
Trade payables — MSME split | |||||
| 17.1 | 13.5 | — | — | ||
| 164 | 185 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 401.0 | 343.0 | 335.8 | 483.8 | 483.8 | |
| + Capital Work-in-Progress | 3.0 | 4.0 | 3.5 | 5.5 | 5.5 | |
| + Investment Property | 0.0 | 33.7 | 33.4 | 32.8 | 32.8 | |
| + Goodwill | 547.8 | 548.2 | 548.1 | 548.2 | 548.2 | |
| + Other Intangibles | 356.2 | 302.6 | 251.1 | 191.5 | 191.5 | |
| + Intangibles under Development | 2.0 | 1.7 | 0.0 | 1.0 | 1.0 | |
| + Long-term Loans | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 40.1 | 31.7 | 81.2 | 209.3 | 209.3 | |
| Non-current Financial Assets | 40.2 | 31.7 | 81.2 | 209.4 | 209.4 | |
| + Deferred Tax Assets | 40.4 | 44.9 | 86.6 | 87.5 | 87.5 | |
| + Other Non-current Assets | 21.9 | 19.5 | 13.6 | 19.7 | 19.7 | |
| Total Non-current Assets | 1,412.5 | 1,329.3 | 1,353.3 | 1,579.4 | 1,579.4 | |
| Current Assets | ||||||
| + Inventories | 33.8 | 37.3 | 36.1 | 43.9 | 43.9 | |
| + Current Investments | 149.9 | 113.8 | 326.7 | 422.6 | 422.6 | |
| + Trade Receivables | 70.8 | 77.4 | 88.1 | 110.7 | 110.7 | |
| + Cash & Cash Equivalents | 263.7 | 360.9 | 292.6 | 242.8 | 242.8 | |
| + Other Bank Balances | 401.7 | 469.4 | 546.1 | 666.7 | 666.7 | |
| + Short-term Loans | 1.4 | 1.3 | 1.1 | 1.8 | 1.8 | |
| + Other Current Financial Assets | 35.7 | 47.0 | 50.4 | 55.8 | 55.8 | |
| Current Financial Assets | 923.2 | 1,069.8 | 1,305.0 | 1,500.4 | 1,500.4 | |
| + Other Current Assets | 16.0 | 19.6 | 22.4 | 22.3 | 22.3 | |
| Total Current Assets | 973.0 | 1,126.7 | 1,363.5 | 1,566.6 | 1,566.6 | |
| Total Assets | 2,385.5 | 2,456.0 | 2,716.8 | 3,146.0 | 3,146.0 | |
| Equity | ||||||
| + Equity Share Capital | 83.4 | 83.5 | 83.6 | 167.6 | 167.6 | |
| + Other Equity / Reserves | 1,582.9 | 1,765.8 | 2,089.1 | 2,340.6 | 2,340.6 | |
| Equity — Owners of Parent | 1,666.3 | 1,849.3 | 2,172.7 | 2,508.2 | 2,508.2 | |
| + Minority Interest | 33.2 | 36.1 | 33.8 | 33.1 | 33.1 | |
| Total Equity | 1,699.5 | 1,885.4 | 2,206.5 | 2,541.3 | 2,541.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 83.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 130.0 | 103.0 | 102.6 | 145.4 | 145.4 | |
| Non-current Financial Liabilities | 213.3 | 103.0 | 102.6 | 145.4 | 145.4 | |
| + Provisions — Non-current | 0.0 | 0.0 | 1.9 | 2.6 | 2.6 | |
| + Deferred Tax Liabilities | 2.9 | 2.4 | 3.3 | 6.0 | 6.0 | |
| Non-current Liabilities | 216.2 | 105.4 | 107.8 | 154.0 | 154.0 | |
| + Borrowings — Current | 153.3 | 83.3 | 0.0 | 0.0 | 0.0 | |
| + Trade Payables | 156.1 | 186.6 | 198.8 | 180.6 | 180.6 | |
| + Other Current Financial Liab | 99.2 | 109.3 | 111.6 | 147.2 | 147.2 | |
| Current Financial Liabilities | 408.6 | 379.2 | 310.4 | 327.8 | 327.8 | |
| + Provisions — Current | 29.1 | 37.9 | 35.2 | 73.8 | 73.8 | |
| + Current Tax Liabilities | 0.5 | 13.3 | 13.8 | 7.1 | 7.1 | |
| + Other Current Liabilities | 31.6 | 34.8 | 43.1 | 42.0 | 42.0 | |
| Current Liabilities | 469.8 | 465.2 | 402.5 | 450.7 | 450.7 | |
| Total Liabilities | 686.0 | 570.6 | 510.3 | 604.7 | 604.7 | |
| Total Equity & Liabilities | 2,385.5 | 2,456.0 | 2,716.8 | 3,146.0 | 3,146.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 13.5 | 17.1 | 17.1 | |
| + Dues to Other Creditors — Current | — | — | 185.3 | 163.5 | 163.5 | |