In ₹ Crore except Per Share Latest Annual	DRAGARWQ FY26	KMCSHIL FY24	KOVAI FY20	LOTUSEYE FY26	Peer Average
Valuation — at last close
P/E	◆ 36.05×	80.30×	68.21×	2750.00×	966.17× -96%
P/B	7.30×	—	14.97×	◆ 3.80×	9.39× -22%
EV/EBITDA	◆ 17.29×	—	40.93×	69.87×	55.40× -69%
Market Cap	₹2,527 Cr	₹2,439 Cr	₹6,452 Cr	₹229 Cr	₹3,040 Cr -17%
Growth
Revenue CAGR 3Y	◆ 20.68%	19.96%	—	4.52%	12.24% +69%
Revenue CAGR 5Y	◆ 22.59%	—	—	10.66%	10.66% +112%
Net Income CAGR 3Y	23.83%	◆ 33.46%	—	-72.98%	-19.76% +221%
Revenue YoY (latest Q)	—	—	—	26.19%	26.19%
Net Income YoY (latest Q)	—	—	—	12.65%	12.65%
Profitability
EBITDA Margin	◆ 30.86%	26.75%	23.61%	6.30%	18.89% +63%
Net Income Margin	14.89%	◆ 17.15%	13.29%	0.15%	10.20% +46%
Return on Common Equity	◆ 25.22%	—	21.94%	0.13%	11.04% +129%
Return on Capital Employed	◆ 16.87%	—	10.47%	-0.54%	4.96% +240%
Return on Assets	◆ 10.16%	—	8.54%	0.11%	4.32% +135%
Credit & Quality
Total Debt/Equity	0.24×	—	1.18×	◆ 0.19×	0.68× -65%
Interest Coverage	8.39×	◆ 32.79×	7.93×	-0.43×	13.43× -38%
Scale — latest FY
Revenue / Total Income	₹471 Cr	₹177 Cr	₹712 Cr	₹53.7 Cr	₹314 Cr +50%
Net Income	₹70.1 Cr	₹30.4 Cr	₹94.6 Cr	₹0.1 Cr	₹41.7 Cr +68%
Total Assets	₹766 Cr	—	₹1,107 Cr	₹82.6 Cr	₹595 Cr +29%
EPS	₹147.02	₹1.86	₹86.44	₹0.04	₹29.45 +399%
Book Value per Share	₹726.29	—	₹393.91	₹28.92	₹211.42 +244%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.