In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 314.8 | 365.1 | 374.8 | |
| + Capital Work-in-Progress | 97.4 | 128.0 | 197.3 | |
| + Goodwill | 0.2 | 5.7 | 5.7 | |
| + Other Intangibles | 0.6 | 22.4 | 22.1 | |
| + Other Non-current Financial Assets | 8.5 | 10.0 | 11.4 | |
| Non-current Financial Assets | 8.5 | — | 11.4 | |
| + Deferred Tax Assets | 10.0 | 9.7 | 9.7 | |
| + Other Non-current Assets | 4.3 | 14.3 | 9.0 | |
| Total Non-current Assets | 435.9 | 557.4 | 629.9 | |
| Current Assets | ||||
| + Inventories | 9.8 | 13.4 | 14.1 | |
| + Current Investments | — | 14.0 | 89.1 | |
| + Trade Receivables | 12.9 | 14.0 | 18.7 | |
| + Cash & Cash Equivalents | 32.9 | 11.2 | 6.6 | |
| + Other Bank Balances | 0.9 | 1.0 | 0.1 | |
| + Other Current Financial Assets | 2.0 | 2.2 | 3.9 | |
| Current Financial Assets | 48.6 | — | 118.4 | |
| + Other Current Assets | 1.5 | 1.6 | 4.1 | |
| Total Current Assets | 59.8 | 55.9 | 136.5 | |
| Total Assets | 495.8 | 613.3 | 766.5 | |
| Equity | ||||
| + Equity Share Capital | 4.7 | 4.7 | 4.8 | |
| + Other Equity / Reserves | 152.5 | 204.9 | 341.5 | |
| Equity — Owners of Parent | 157.2 | 209.6 | 346.3 | |
| Total Equity | 157.2 | 209.6 | 346.3 | |
| Liabilities | ||||
| + Borrowings — Non-current | 44.5 | 81.8 | 67.1 | |
| + Other Non-current Financial Liab | 2.4 | 2.3 | 2.3 | |
| + Provisions — Non-current | 7.4 | 8.8 | 10.6 | |
| Non-current Liabilities | 257.8 | 316.7 | 308.8 | |
| + Borrowings — Current | 6.8 | 14.6 | 14.7 | |
| + Other Current Financial Liab | 20.3 | 22.3 | 34.0 | |
| + Provisions — Current | 1.3 | 1.4 | 3.0 | |
| + Current Tax Liabilities | 10.0 | 0.0 | 12.3 | |
| + Other Current Liabilities | 5.2 | 5.5 | 5.0 | |
| Current Liabilities | 80.8 | 87.0 | 111.4 | |
| Total Liabilities | 338.6 | 403.7 | 420.2 | |
| Total Equity & Liabilities | 495.8 | 613.3 | 766.5 | |