| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 375 | 365 | 315 | 259 | ||
| 197 | 128 | 97.4 | 62.2 | ||
| 5.7 | 5.7 | 0.2 | 0.2 | ||
| 22.1 | 22.4 | 0.6 | 1.0 | ||
| 11.4 | 10.0 | 8.5 | 7.1 | ||
| 11.4 | — | 8.5 | 7.1 | ||
| 9.7 | 9.7 | 10.0 | 10.1 | ||
| 9.0 | 14.3 | 4.3 | 3.6 | ||
| 630 | 557 | 436 | 343 | ||
Current assets | |||||
| 14.1 | 13.4 | 9.8 | 6.0 | ||
| 89.1 | 14.0 | — | — | ||
| 18.7 | 14.0 | 12.9 | 10.1 | ||
| 6.6 | 11.2 | 32.9 | 27.4 | ||
| 0.1 | 1.0 | 0.9 | 0.7 | ||
| 3.9 | 2.2 | 2.0 | 2.1 | ||
| 118 | — | 48.6 | 40.3 | ||
| 4.1 | 1.6 | 1.5 | 0.2 | ||
| 137 | 55.9 | 59.8 | 46.5 | ||
| 766 | 613 | 496 | 390 | ||
Equity | |||||
| 4.8 | 4.7 | 4.7 | 4.7 | ||
| 341 | 205 | 152 | 109 | ||
| 346 | 210 | 157 | 113 | ||
| 346 | 210 | 157 | 113 | ||
Liabilities | |||||
| 67.1 | 81.8 | 44.5 | 35.8 | ||
| 2.3 | 2.3 | 2.4 | 1.6 | ||
| 10.6 | 8.8 | 7.4 | 6.2 | ||
| 309 | 317 | 258 | 222 | ||
| 14.7 | 14.6 | 6.8 | 8.1 | ||
| — | — | — | 26.7 | ||
| 34.0 | 22.3 | 20.3 | 4.5 | ||
| 3.0 | 1.4 | 1.3 | 1.0 | ||
| 12.3 | 0.0 | 10.0 | — | ||
| 5.0 | 5.5 | 5.2 | 4.1 | ||
| 111 | 87.0 | 80.8 | 55.1 | ||
| 420 | 404 | 339 | 277 | ||
| 766 | 613 | 496 | 390 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 259.2 | 314.8 | 365.1 | 374.8 | |
| + Capital Work-in-Progress | 62.2 | 97.4 | 128.0 | 197.3 | |
| + Goodwill | 0.2 | 0.2 | 5.7 | 5.7 | |
| + Other Intangibles | 1.0 | 0.6 | 22.4 | 22.1 | |
| + Other Non-current Financial Assets | 7.1 | 8.5 | 10.0 | 11.4 | |
| Non-current Financial Assets | 7.1 | 8.5 | — | 11.4 | |
| + Deferred Tax Assets | 10.1 | 10.0 | 9.7 | 9.7 | |
| + Other Non-current Assets | 3.6 | 4.3 | 14.3 | 9.0 | |
| Total Non-current Assets | 343.4 | 435.9 | 557.4 | 629.9 | |
| Current Assets | |||||
| + Inventories | 6.0 | 9.8 | 13.4 | 14.1 | |
| + Current Investments | — | — | 14.0 | 89.1 | |
| + Trade Receivables | 10.1 | 12.9 | 14.0 | 18.7 | |
| + Cash & Cash Equivalents | 27.4 | 32.9 | 11.2 | 6.6 | |
| + Other Bank Balances | 0.7 | 0.9 | 1.0 | 0.1 | |
| + Other Current Financial Assets | 2.1 | 2.0 | 2.2 | 3.9 | |
| Current Financial Assets | 40.3 | 48.6 | — | 118.4 | |
| + Other Current Assets | 0.2 | 1.5 | 1.6 | 4.1 | |
| Total Current Assets | 46.5 | 59.8 | 55.9 | 136.5 | |
| Total Assets | 389.9 | 495.8 | 613.3 | 766.5 | |
| Equity | |||||
| + Equity Share Capital | 4.7 | 4.7 | 4.7 | 4.8 | |
| + Other Equity / Reserves | 108.6 | 152.5 | 204.9 | 341.5 | |
| Equity — Owners of Parent | 113.3 | 157.2 | 209.6 | 346.3 | |
| Total Equity | 113.3 | 157.2 | 209.6 | 346.3 | |
| Liabilities | |||||
| + Borrowings — Non-current | 35.8 | 44.5 | 81.8 | 67.1 | |
| + Other Non-current Financial Liab | 1.6 | 2.4 | 2.3 | 2.3 | |
| + Provisions — Non-current | 6.2 | 7.4 | 8.8 | 10.6 | |
| Non-current Liabilities | 221.5 | 257.8 | 316.7 | 308.8 | |
| + Borrowings — Current | 8.1 | 6.8 | 14.6 | 14.7 | |
| + Trade Payables | 26.7 | — | — | — | |
| + Other Current Financial Liab | 4.5 | 20.3 | 22.3 | 34.0 | |
| + Provisions — Current | 1.0 | 1.3 | 1.4 | 3.0 | |
| + Current Tax Liabilities | — | 10.0 | 0.0 | 12.3 | |
| + Other Current Liabilities | 4.1 | 5.2 | 5.5 | 5.0 | |
| Current Liabilities | 55.1 | 80.8 | 87.0 | 111.4 | |
| Total Liabilities | 276.6 | 338.6 | 403.7 | 420.2 | |
| Total Equity & Liabilities | 389.9 | 495.8 | 613.3 | 766.5 | |