| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 416 | — | — | — | — | |
| 4.1 | 4.1 | 1.9 | 0.2 | 4.2 | |
| 425 | 425 | 390 | 338 | — | |
| 837 | — | — | — | — | |
| 421 | 421 | 388 | 337 | — | |
| ₹161.00 | — | — | — | — | |
| 702 | 702 | 624 | 542 | — | |
| 60.6% | 60.6% | 62.4% | 62.3% | — | |
| 0.51× | — | — | — | — | |
| 0.90× | — | — | — | — | |
| 9.33× | — | — | — | — | |
| 11.09× | — | — | — | — | |
| 351.17× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 928 | 912 | 914 | 799 | — | |
| 89.7 | 87.7 | 82.7 | 80.9 | — | |
| 75.5 | 73.7 | 69.6 | 68.9 | — | |
| — | 15.6 | −0.5 | 70.7 | — | |
| 2.4 | 2.4 | −27.2 | 50.0 | — | |
| — | −4.1 | −35.8 | 42.3 | — | |
| — | 13.2 | 26.6 | 20.7 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 416.0 | |
| - Cash, Equiv & ST Investments | 4.2 | 0.2 | 1.9 | 4.1 | 4.1 | |
| + Total Debt | — | 337.5 | 389.7 | 425.3 | 425.3 | |
| Enterprise Value | — | — | — | — | 837.2 | |
| Net Debt (memo) | — | 337.4 | 387.8 | 421.2 | 421.2 | |
| EV per Share | — | — | — | — | 161.00 | |
| Total Capital | — | 542.1 | 624.4 | 702.2 | 702.2 | |
| Total Debt/Total Capital | — | 62.27 | 62.41 | 60.57 | 60.57 | |
| Total Debt/EV | — | — | — | — | 0.51 | |
| EV/Sales | — | — | — | — | 0.90 | |
| EV/EBITDA | — | — | — | — | 9.33 | |
| EV/EBIT | — | — | — | — | 11.09 | |
| EV/Free Cash Flow | — | — | — | — | 351.17 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | — | 799.1 | 913.7 | 912.5 | 928.3 | |
| EBITDA | — | 80.9 | 82.7 | 87.7 | 89.7 | |
| EBIT | — | 68.9 | 69.6 | 73.7 | 75.5 | |
| Operating Cash Flow | — | 70.7 | -0.5 | 15.6 | — | |
| Free Cash Flow | — | 50.0 | -27.2 | 2.4 | 2.4 | |
| FCFF (free cash flow to the firm) | — | 42.3 | -35.8 | -4.1 | — | |
| Capital Expenditure | — | 20.7 | 26.6 | 13.2 | — | |