In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 71.4 | 81.7 | 88.1 | 88.1 | |
| + Capital Work-in-Progress | 8.4 | 11.2 | 10.7 | 10.7 | |
| + Investment Property | 14.2 | 13.2 | 11.1 | 11.1 | |
| + Other Intangibles | 1.2 | 1.1 | 0.8 | 0.8 | |
| + Non-current Investments | 7.6 | 7.6 | 7.5 | 7.5 | |
| + Long-term Loans | 0.0 | 0.0 | 5.6 | 5.6 | |
| + Other Non-current Financial Assets | 6.3 | 6.2 | — | — | |
| Non-current Financial Assets | 13.9 | 13.8 | 13.1 | 13.1 | |
| + Deferred Tax Assets | 2.5 | 4.3 | 3.8 | 3.8 | |
| + Other Non-current Assets | 9.2 | 10.3 | 7.3 | 7.3 | |
| Total Non-current Assets | 120.9 | 135.7 | 134.9 | 134.9 | |
| Current Assets | |||||
| + Inventories | 328.7 | 363.1 | 415.2 | 415.2 | |
| + Trade Receivables | 173.9 | 214.0 | 222.6 | 222.6 | |
| + Cash & Cash Equivalents | 0.2 | 1.9 | 4.1 | 4.1 | |
| + Other Bank Balances | 15.2 | 8.1 | 7.6 | 7.6 | |
| + Other Current Financial Assets | 8.7 | 2.4 | 12.5 | 12.5 | |
| Current Financial Assets | 198.0 | 226.3 | 246.8 | 246.8 | |
| + Other Current Assets | 62.8 | 62.7 | 55.6 | 55.6 | |
| Total Current Assets | 589.4 | 652.1 | 717.5 | 717.5 | |
| Total Assets | 710.3 | 787.8 | 852.4 | 852.4 | |
| Equity | |||||
| + Equity Share Capital | 10.4 | 10.4 | 10.4 | 10.4 | |
| + Other Equity / Reserves | 194.1 | 224.3 | 266.5 | 266.5 | |
| Equity — Owners of Parent | 204.5 | 234.7 | 276.9 | 276.9 | |
| Total Equity | 204.5 | 234.7 | 276.9 | 276.9 | |
| Liabilities | |||||
| + Borrowings — Non-current | 13.9 | 5.1 | 0.4 | 0.4 | |
| + Other Non-current Financial Liab | 31.2 | 35.1 | 36.6 | 36.6 | |
| Non-current Financial Liabilities | 45.1 | 40.2 | 37.0 | 37.0 | |
| + Other Non-current Liabilities | 1.4 | 1.1 | — | — | |
| Non-current Liabilities | 46.5 | 41.3 | 37.0 | 37.0 | |
| + Borrowings — Current | 323.7 | 384.6 | 424.9 | 424.9 | |
| + Trade Payables | 69.9 | 88.0 | 75.9 | 75.9 | |
| + Other Current Financial Liab | 2.1 | 0.6 | 16.5 | 16.5 | |
| Current Financial Liabilities | 395.7 | 473.1 | 517.3 | 517.3 | |
| + Provisions — Current | 3.4 | 5.3 | 8.2 | 8.2 | |
| + Current Tax Liabilities | 4.4 | 10.5 | 13.1 | 13.1 | |
| + Other Current Liabilities | 55.7 | 22.9 | — | — | |
| Current Liabilities | 459.3 | 511.8 | 538.6 | 538.6 | |
| Total Liabilities | 505.7 | 553.1 | 575.6 | 575.6 | |
| Total Equity & Liabilities | 710.3 | 787.8 | 852.4 | 852.4 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.0 | 17.4 | 17.4 | |
| + Dues to Other Creditors — Current | — | 88.0 | 58.5 | 58.5 | |