| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 88.1 | 81.7 | 71.4 | 75.4 | |
| 10.7 | 11.2 | 8.4 | — | |
| 11.1 | 13.2 | 14.2 | 14.5 | |
| 0.8 | 1.1 | 1.2 | 1.4 | |
| 7.5 | 7.6 | 7.6 | — | |
| 5.6 | 0.0 | 0.0 | — | |
| — | 6.2 | 6.3 | — | |
| 13.1 | 13.8 | 13.9 | — | |
| 3.8 | 4.3 | 2.5 | 2.6 | |
| 7.3 | 10.3 | 9.2 | 2.7 | |
| 135 | 136 | 121 | — | |
Current assets | ||||
| 415 | 363 | 329 | 321 | |
| 223 | 214 | 174 | 158 | |
| 4.1 | 1.9 | 0.2 | 4.2 | |
| 7.6 | 8.1 | 15.2 | 12.4 | |
| 12.5 | 2.4 | 8.7 | — | |
| 247 | 226 | 198 | — | |
| 55.6 | 62.7 | 62.8 | 45.2 | |
| 718 | 652 | 589 | — | |
| 852 | 788 | 710 | 654 | |
Equity | ||||
| 10.4 | 10.4 | 10.4 | 10.4 | |
| 266 | 224 | 194 | 161 | |
| 277 | 235 | 205 | — | |
| 277 | 235 | 205 | — | |
Liabilities | ||||
| 0.4 | 5.1 | 13.9 | — | |
| 36.6 | 35.1 | 31.2 | 27.1 | |
| 37.0 | 40.2 | 45.1 | — | |
| — | 1.1 | 1.4 | 0.8 | |
| 37.0 | 41.3 | 46.5 | — | |
| 425 | 385 | 324 | — | |
| 75.9 | 88.0 | 69.9 | 67.4 | |
| 16.5 | 0.6 | 2.1 | — | |
| 517 | 473 | 396 | — | |
| 8.2 | 5.3 | 3.4 | 3.1 | |
| 13.1 | 10.5 | 4.4 | 7.1 | |
| — | 22.9 | 55.7 | 21.4 | |
| 539 | 512 | 459 | — | |
| 576 | 553 | 506 | — | |
| 852 | 788 | 710 | 654 | |
Trade payables — MSME split | ||||
| 17.4 | 0.0 | — | — | |
| 58.5 | 88.0 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 75.4 | 71.4 | 81.7 | 88.1 | 88.1 | |
| + Capital Work-in-Progress | — | 8.4 | 11.2 | 10.7 | 10.7 | |
| + Investment Property | 14.5 | 14.2 | 13.2 | 11.1 | 11.1 | |
| + Other Intangibles | 1.4 | 1.2 | 1.1 | 0.8 | 0.8 | |
| + Non-current Investments | — | 7.6 | 7.6 | 7.5 | 7.5 | |
| + Long-term Loans | — | 0.0 | 0.0 | 5.6 | 5.6 | |
| + Other Non-current Financial Assets | — | 6.3 | 6.2 | — | — | |
| Non-current Financial Assets | — | 13.9 | 13.8 | 13.1 | 13.1 | |
| + Deferred Tax Assets | 2.6 | 2.5 | 4.3 | 3.8 | 3.8 | |
| + Other Non-current Assets | 2.7 | 9.2 | 10.3 | 7.3 | 7.3 | |
| Total Non-current Assets | — | 120.9 | 135.7 | 134.9 | 134.9 | |
| Current Assets | ||||||
| + Inventories | 321.1 | 328.7 | 363.1 | 415.2 | 415.2 | |
| + Trade Receivables | 158.2 | 173.9 | 214.0 | 222.6 | 222.6 | |
| + Cash & Cash Equivalents | 4.2 | 0.2 | 1.9 | 4.1 | 4.1 | |
| + Other Bank Balances | 12.4 | 15.2 | 8.1 | 7.6 | 7.6 | |
| + Other Current Financial Assets | — | 8.7 | 2.4 | 12.5 | 12.5 | |
| Current Financial Assets | — | 198.0 | 226.3 | 246.8 | 246.8 | |
| + Other Current Assets | 45.2 | 62.8 | 62.7 | 55.6 | 55.6 | |
| Total Current Assets | — | 589.4 | 652.1 | 717.5 | 717.5 | |
| Total Assets | 653.8 | 710.3 | 787.8 | 852.4 | 852.4 | |
| Equity | ||||||
| + Equity Share Capital | 10.4 | 10.4 | 10.4 | 10.4 | 10.4 | |
| + Other Equity / Reserves | 160.7 | 194.1 | 224.3 | 266.5 | 266.5 | |
| Equity — Owners of Parent | — | 204.5 | 234.7 | 276.9 | 276.9 | |
| Total Equity | — | 204.5 | 234.7 | 276.9 | 276.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | — | 13.9 | 5.1 | 0.4 | 0.4 | |
| + Other Non-current Financial Liab | 27.1 | 31.2 | 35.1 | 36.6 | 36.6 | |
| Non-current Financial Liabilities | — | 45.1 | 40.2 | 37.0 | 37.0 | |
| + Other Non-current Liabilities | 0.8 | 1.4 | 1.1 | — | — | |
| Non-current Liabilities | — | 46.5 | 41.3 | 37.0 | 37.0 | |
| + Borrowings — Current | — | 323.7 | 384.6 | 424.9 | 424.9 | |
| + Trade Payables | 67.4 | 69.9 | 88.0 | 75.9 | 75.9 | |
| + Other Current Financial Liab | — | 2.1 | 0.6 | 16.5 | 16.5 | |
| Current Financial Liabilities | — | 395.7 | 473.1 | 517.3 | 517.3 | |
| + Provisions — Current | 3.1 | 3.4 | 5.3 | 8.2 | 8.2 | |
| + Current Tax Liabilities | 7.1 | 4.4 | 10.5 | 13.1 | 13.1 | |
| + Other Current Liabilities | 21.4 | 55.7 | 22.9 | — | — | |
| Current Liabilities | — | 459.3 | 511.8 | 538.6 | 538.6 | |
| Total Liabilities | — | 505.7 | 553.1 | 575.6 | 575.6 | |
| Total Equity & Liabilities | 653.8 | 710.3 | 787.8 | 852.4 | 852.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 17.4 | 17.4 | |
| + Dues to Other Creditors — Current | — | — | 88.0 | 58.5 | 58.5 | |